359 — China Haisheng Juice Holdings Co Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesSpeculativeMicro Cap
2016 December 31st | 2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 47.9 | 189 | 93.5 | -13.5 | -100 |
Depreciation | |||||
Non-Cash Items | 35.8 | -27.3 | -117 | -184 | -160 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 350 | -40.1 | 819 | 460 | 367 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 543 | 226 | 834 | 349 | 223 |
Capital Expenditures | -826 | -773 | -1,046 | -1,723 | -1,676 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 101 | 228 | -95.9 | 222 | 99.3 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -725 | -545 | -1,141 | -1,501 | -1,577 |
Financing Cash Flow Items | -66.9 | -35.7 | 61.5 | 81 | 151 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 263 | 308 | 434 | 1,012 | 1,409 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 80.7 | -13.4 | 141 | -138 | 55.3 |