1117 — China Modern Dairy Holdings Cashflow Statement
0.000.00%
- HK$8.87bn
- HK$25.75bn
- CNY13.25bn
- 18
- 44
- 86
- 49
Annual cashflow statement for China Modern Dairy Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 784 | 1,035 | 595 | 229 | -1,474 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,138 | 993 | 1,640 | 1,712 | 3,747 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -256 | -455 | -1,057 | 3,055 | -404 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,939 | 1,869 | 1,577 | 5,449 | 2,404 |
Capital Expenditures | -1,484 | -2,002 | -4,103 | -4,329 | -4,423 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 719 | -871 | 112 | 447 | 455 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -766 | -2,874 | -3,991 | -3,881 | -3,968 |
Financing Cash Flow Items | -197 | -195 | -458 | -253 | 86.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -964 | 1,640 | 2,588 | -1,634 | 2,001 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 209 | 635 | 187 | -64.7 | 438 |