CHRO — ChromoGenics AB Cashflow Statement
0.000.00%
- SEK64.85m
- SEK85.06m
- SEK13.65m
Annual cashflow statement for ChromoGenics AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -74.9 | -56.8 | -59.7 | -55.9 | -48.7 |
Depreciation | |||||
Non-Cash Items | -2.96 | -4.11 | -3.88 | -0.919 | -1.07 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.37 | 6.15 | 2.5 | -5.84 | 4.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -61.6 | -49.7 | -58.8 | -59.3 | -40.8 |
Capital Expenditures | -69 | -20.7 | -16 | -4.93 | -0.136 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.15 | 0.04 | 0 | 0.038 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -68.8 | -20.6 | -16 | -4.89 | -0.136 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 148 | 139 | 0.204 | 69.5 | 24.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 17.3 | 68.5 | -74.5 | 5.28 | -16.2 |