Picture of Churchill China logo

CHH Churchill China News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsAdventurousSmall CapNeutral

REG - Churchill China PLC - Interim Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220913:nRSM1733Za&default-theme=true

RNS Number : 1733Z  Churchill China PLC  13 September 2022

 For immediate release  13 September 2022

 

 

CHURCHILL CHINA plc

("Churchill" or the "Company" or the "Group")

 

INTERIM RESULTS

For the six months ended 30 June 2022

 

Substantial revenue gains and profit progress

 

Churchill China plc (AIM: CHH), the manufacturer of innovative performance
ceramic products serving hospitality markets worldwide, is pleased to announce
its Interim Results for the six months ended 30 June 2022.

 

Key Highlights:

 

Financial

·    Operating profit before exceptional items £3.5m (2021 H1: £1.1m,
FY2021: £6.1m)

·    Profit before exceptional items and tax £3.4m (2021 H1: £0.9m,
FY2021: £6.0m)

·    Reported profit after exceptional items before tax £3.9m (2021 H1:
£1.0m, FY2021: £6.0m)

·    Adjusted* earnings per share 24.7p (2021 H1: 4.5p, FY2021: 37.8p)

·    Basic earnings per share 28.9p (2021 H1: 4.5p, FY2021: 37.8p)

·    Interim dividend of 10.5p per share (2021 H1: 6.7p)

·    Net cash and deposits of £15.7m (2021 H1: £13.4m, FY2021: £19.0m)

·    Cash generated from operations £2.0m (2021 H1: £0.9m, FY2021:
£10.6m)

 

Business

·    Total revenues £41.4m up 73% (2021 H1: £23.9m, FY2021: £60.8m)

·    Strong revenue performance

o  Hospitality H1: +87% on 2021, +32% on 2019

·    Successful execution of strategy with further market share gains
across key markets

·    Strong demand from customers and end users with record order books

·    Sales price rises implemented in November 21 and May 22 to address
inflationary pressures

·    Percentage margins affected by lower labour efficiency, absolute
margins remain on target

·    UK manufacturing investment targeting process automation  and energy
efficiency

 

Alan McWalter, Chairman of Churchill China, commented:

 

"We are pleased to report a sound revenue and profit performance in the first
half of the year and that we are well positioned to continue to grow in line
with our established strategy."

 

 

An online meeting for analysts will be held at 9.00am today 13 September 2022.
Analysts who require further details should contact Buchanan
at ChurchillChina@buchanan.uk.com (mailto:ChurchillChina@buchanan.uk.com)
 or telephone 020 7466 5000.

 

 

For further information, please contact:

 

 Churchill China plc                          Tel: 01782 577566
 David O'Connor / David Taylor / James Roper

 Buchanan                                     Tel: 020 7466 5000
 Mark Court / Abigail Gilchrist
 ChurchillChina@buchanan.uk.com

 Investec                                     Tel: 020 7597 (Tel:020%207597) 5970
 David Flin / Alex Wright / William Brinkley

 

*Adjusted earnings per share is calculated after adjusting for the post tax
effect of exceptional items.

CHAIRMAN'S STATEMENT

Introduction

 

We are pleased to report a sound revenue and profit performance in the first
half of the year. Sales revenues increased by 76% overall, with an 87%
increase in our target Hospitality market. We believe we have continued to
build long term market share, principally in our core markets of Europe and
the UK, but we have also made progress in other markets worldwide. In common
with many other manufacturers our margins have been affected by labour,
material and energy cost growth, but our strong position in what remains an
attractive market in the long term has allowed us to raise prices to offset
some of these increases.

 

Increased production costs have constrained the benefit we would normally
expect to gain from the substantial increase in revenue achieved. Whilst our
percentage margins have reduced as a result of the cost pressures outlined
above, our absolute margin generation is in line with our plans. We have
initiated several projects designed to recover previous efficiency levels in
the medium and long term. We are also investing to secure additional capacity
for the longer term.

 

We continue to benefit from high levels of demand. Our order book is the
strongest we have experienced and reflects Churchill's reputation for
providing an innovative, technically advanced product alongside market leading
service levels. We expect revenue to grow for the foreseeable future despite
increasing economic headwinds in the wider economy. The ability to deliver a
good performance in a difficult trading environment confirms the strength of
Churchill's market position, strategy and operations and emphasises the
benefit of our long term approach to business.

 

Financial Review

 

Total revenues rose by 73% to £41.4m (2021 H1: £23.9m, FY2021: £60.8m).
Revenues increased both as a result of market share gain and in comparison to
a year where the first quarter was affected by COVID restrictions. Average
selling prices also increased to help offset additional material and energy
costs, although the increase implemented on 1 May 2022 will not materially
benefit our pricing until the second half of the year.

 

 Revenue (£m)   2022 H1  2021 H1  Change  2021 FY

 Ceramics       37.7     21.5     76%     55.6
 Materials      3.7      2.4      48%     5.2
 Total          41.4     23.9     73%     60.8

 UK             16.0     8.9      81%     24.4
 Export         25.4     15.0     68%     36.4
 Total          41.4     23.9     73%     60.8

 

Overall gross margins were lower than in previous periods. As experienced in
H2 2021 factory output and efficiency levels were affected by labour
availability and lower than normal levels of experience within our workforce.
Input prices for materials and energy also rose. We expect to make progress in
the resolution of these issues over the medium term. The effect on our margins
has been mitigated in part by the successful implementation of two price rises
and we retain the ability to adjust our pricing to reflect further changes in
our operating environment.

 

Operating profit before exceptional items rose by £2.4m to £3.5m (2021 H1:
£1.1m, FY2021: £6.1m). Overhead cost levels continued to be carefully
managed, supporting business development and maintaining our forward
capability. Operating profit margins before exceptional items were 8.5% (2021
H1: 4.4%, FY2021: 10.1%).

 

Profit before exceptional items and income tax was £3.4m (2021 H1: £1.0m,
FY2021: £6.0m) with the increase entirely reflecting improved operating
profit.

 

Exceptional income: During the first half year we received £0.5m as an on
account payment in relation to the disposal of assets of an industry trade
body of which we were a member. We do not currently expect any further
receipts or costs in relation to this disposal. This has been treated as
exceptional given its size and nature.

 

Adjusted earnings per share before exceptional income was 24.7p (2021 H1:
4.5p, FY2021: 37.8p).

 

Reported profit after exceptional items but before income tax was £3.9m (2021
H1: £1.0m, FY2021: £6.0m).

 

Basic earnings per share, after exceptional income, was 28.9p (2021 H1: 4.5p,
FY2021: 37.8p)

We have continued to generate cash at a satisfactory level with operating cash
generation of £2.0m (2021 H1: £0.9m, FY2021: £10.6m). As expected there was
a substantial working capital requirement associated with the strong growth in
revenue experienced in the first six months of the year, although this was
partially offset by a smaller than expected increase in inventory. Capital
expenditure increased to £2.7m (2021 H1: £1.3m, FY2021: £3.7m) further
details of which are set out below. After a dividend payment of £1.9m, cash
and deposits at 30 June 2022 were £15.7m (June 2021: £13.4m, December 2021:
£19.0m).

Our record of cash generation and level of reserves allow us to accelerate
investment where it is needed to address changes in our operations and to
support the long term development of the business. We continue to enjoy a
strong, ungeared, balance sheet with net assets of £43.6m.

Dividend

 

We are pleased to announce an interim dividend of 10.5p per share, a 57%
increase on the 6.7p paid at this stage in 2021. This dividend will be payable
on 30 September 2022 to shareholders on the register on 23 September 2022. The
dividend is in line with our policy of growing returns to shareholders and
reflects our confidence in the progress of the business.

 

Business

 

We are pleased to have delivered well against our performance objectives in
the first half of the year. Once more this has been achieved as a result of
our focus on providing both a high quality product and a market leading
service at an appropriate value to our customers. We have grown our revenue
against a backdrop of uncertain economic conditions, cost inflation and supply
chain difficulties. The increase in revenue will generate further returns in
the longer term given the replacement nature of our markets. We have also been
able to prosper because we serve a multiplicity of markets worldwide and,
again in line with our strategic objectives, we have extended the reach of our
export sales during the first half year.

 

Ceramics

Overall Hospitality sales in the six months to 30 June 2022 increased by 87%
against the comparable period in 2021 and were 32% ahead of the last
meaningful comparison in 2019, being before the onset of COVID. In volume
terms sales were 77% ahead of last year and 5% ahead of 2019.

 

Export revenues continue to be our main focus for growth and we have made
progress in all of our overseas regions. The best performance was again from
Europe, where revenues rose by £7.7m, over 80%, to £17.2m and were 36% ahead
of 2019 levels. Good progress continued to be made in the USA (+69%) and Rest
of the World (+84%) markets.

 

UK sales, where the post COVID recovery had been slowest, also grew strongly
as larger customers increased their investment. Sales were more than double
the level achieved in 2021 and were significantly ahead of 2019's comparative.

 

Continued increases in our materials and energy input costs required us to
increase prices by more than normal levels, firstly in November 2021 and again
in May 2022. Given the extended nature of our order book, the effect of the
May 2022 price rise will not affect reported performance until the second half
of this year. The market has accepted these rises and they are similar to
those introduced by our competitors. Order levels remain well ahead of
comparable levels last year.

 

The proportion of added value products within our sales remained in line with
2021, although this represented a substantial increase in absolute terms. We
continue to develop and launch new products.

 

Retail revenues reduced during the first half year as we prioritised the
manufacture of product for Hospitality where there is a higher level of repeat
business. Retail remains a market that we can serve effectively on a tactical
basis.

 

Materials

Furlong Mills has performed well during the first half of the year despite a
number of notable cost rises. Supply has been maintained to our customers and
external sales were 48% ahead of H1 2021. Inter-segment sales to Churchill
were also well ahead of last year reflecting higher manufacturing output. We
have taken the decision to substantially increase holdings of raw materials to
improve supply chain security to both Churchill and our external customer base
and inventory levels are £1.6m higher than the end of 2021.

 

Operations

 

The success apparent in our revenue growth has generated a substantial
challenge for our fulfilment staff. When sales volumes rise quickly we have to
respond within our manufacturing operations to satisfy this demand. Output
levels increased by over 70% in the first six months of the year against prior
year comparatives, but further improvement continues to be constrained by
labour availability and lower average levels of experience within our
workforce.

 

We have undertaken a significant amount of work to address the issues raised
by lower labour availability and a less experienced workforce. We continue to
increase our training effort and are pleased with the progress made through
this process alongside our Continuous Improvement programme. Further
investment has been made in the automated pressure cast process for the
manufacture of differentiated product and we have commenced several automation
projects that target improved labour efficiency and the release of staff to
fulfil roles that generate additional value to the business. Alongside this we
have made substantial progress in the installation of solar panels across our
main Stoke on Trent factory. When this project is completed later this year we
expect to generate up to 20% of the site's electricity requirement from this
sustainable source.

 

We are also developing additional sources of product from third party
manufacture and we expect to increase our effective capacity once this is
secured.

 

Our energy hedging position is relatively robust. We largely secured our
volumes and pricing earlier in the year for a substantial proportion of our
anticipated usage for the remainder of 2022 and the first nine months of 2023.
We are mindful of the extended impact of volatile energy pricing and will
continue to monitor market movements carefully.

 

Environmental, Social and Governance ('ESG')

 

We continue to develop our ESG processes and procedures. The work we carried
out at a strategic level last year identified a number of areas where we could
both improve the sustainability of our business and to add value to our
operations.

 

The most tangible current outfall of this work is in relation to the reduction
of our energy footprint, where we have invested heavily. The research and
development work underway to reduce energy consumption within our materials
and manufacturing processes continues to offer the highest potential long term
reward. Our investment in the technological base of Furlong Mills and
contribution to industry initiatives remain central to this development
process.

 

One of the key themes identified during our strategic review was, as a larger
employer, the need to improve engagement, working experience and development
opportunities for all our staff. We are making progress in defining how we
achieve and demonstrate performance in this area.

 

We believe that our Governance procedures remain appropriate for a business of
our scale and structure but, in common with other areas of our business, they
must follow a process of continuous improvement. A substantial amount of work
has been carried out in relation to the development and implementation of a
succession plan for the Board and senior management.

 

People

 

The commitment that our workforce, at aIl levels, shows to their colleagues
and to Churchill is rarely in doubt and we regularly remind ourselves of how
fortunate we are to enjoy this loyalty. We are acutely aware of the challenges
that our employees face both at work and within their daily lives and as ever
we would like to thank them for their valued contribution. We were pleased to
accelerate our 2022 pay rise from August to April to support our employees at
a time when their costs were increasing quickly.

 

Outlook

 

We believe that we have delivered a sound overall performance in the first
half of 2022 in the face of a number of substantial macroeconomic challenges.
This performance reflects firstly our decision to focus for the long term on
markets that benefit from a number of positive characteristics and secondly
our commitment to provide outstanding products and service levels to our
customers. We have a leading competitive position in what remains a good
market place and we benefit from strong operational and financial standing.

 

We are aware of increasing levels of uncertainty in the general business and
economic landscape and the possible effect of this on demand for our products,
although we continue to benefit from good order levels after the period end.
We are, however, mindful of the potential effects of an economic slowdown on
our revenue and will manage our business accordingly. Input costs, in
particular energy, remain volatile. Our energy costs are largely hedged well
into 2023 and we will continue to monitor our exposure in this area. The
business' principal focus over the next few months will be to develop our
manufacturing operations to support increased output and efficiency levels
both in the short and longer term. We will continue to invest in our people
and our productive capacity.

 

We remain confident that Churchill is a resilient company and is well
positioned to continue to grow in line with our established strategy over both
the short and long term. We look forward to delivering an improved year on
year performance in 2022.

 

 

Alan McWalter

Chairman

13 September 2022

 

 Churchill China plc
 Consolidated Income Statement
 for the six months ended 30 June 2022
                                                                                         Unaudited             Unaudited               Audited
                                                                                         Six months to         Six months to           Twelve months to
                                                                                         30 June 2022          30 June 2021            31 December 2021
                                                                                         £000                  £000                    £000
                                                                                   Note
 Revenue                                                                           1     41,375                23,922                  60,839
                                                                                         ===========           ===========             ===========

 Operating profit before exceptional item                                          1     3,508                 1,055                   6,122
 Exceptional items                                                                 2     471                   -                       -
 Operating Profit                                                                  1     3,979                 1,055                   6,122

 Finance income                                                                    3     15                    2                       5
 Finance costs                                                                     3     (93)                  (80)                    (164)
                                                                                         ------------------    ------------------      ------------------
 Profit before exceptional item and income tax                                     1     3,430                 977                     5,963
 Exceptional items                                                                 2     471                   -                       -
 Profit before income tax                                                                3,901                 977                     5,963

 Income tax expense                                                                4     (713)                 (480)                   (1,797)
                                                                                         ------------------    ------------------      ------------------
 Profit for the period                                                                   3,188                 497                     4,166
                                                                                         ===========           ===========             ===========

 

 

                                                               Pence per  Pence per        Pence per
                                                               Share      Share            Share

 Adjusted earnings per ordinary share                       5  24.7              4.5                   37.8
 Basic earnings per ordinary share                          5  28.9              4.5                   37.8

 

 

Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2022

 

                                                                                            Unaudited             Unaudited                Audited
                                                                                            Six months to         Six months to            Twelve months to
                                                                                            30 June 2022          30 June 2021             31 December 2021
                                                                                            £000                  £000                     £000

 Other comprehensive income
 Items that will not be reclassified to profit and loss:
 Actuarial gain on retirement benefit obligations (net)                                     -                     -                        1,499
 Items that may be reclassified subsequently to profit
 and loss
 Impact of change in UK tax rate  on deferred tax                                           -                     558                      557
 Exchange differences                                                                       -                     2                        10
                                                                                             ---------------      --------------           ---------------
 Other comprehensive income                                                                 -                     560                      2,066

 Profit for the period                                                                      3,188                 497                      4,166

                                                                                            ---------------       ---------------          ----------------
 Total comprehensive income for the period                                                  3,188                 1,057                    6,232
                                                                                            ==========            ==========               ==========
 Attributable to:
 Owners of the Company                                                                      3,188                 1,057                    6,232
                                                                                            ==========            ==========               ==========

 

All above figures relate to continuing operations

 

 

 

 

 

 

 Churchill China plc
 Consolidated Balance Sheet
 as at 30 June 2022
                                            Unaudited            Unaudited           Audited
                                            30 June              30 June             31 December
                                            2022                 2021                2021
                                            £000                 £000                £000
 Assets
 Non-current assets
 Property, plant and equipment              22,318               20,074              21,021
 Intangible assets                          908                  1,152               1,022
 Deferred income tax assets                 1,591                2,539               1,842
                                            24,817               23,765              23,885
 Current assets
 Inventories                                11,097               11,600              10,486
 Trade and other receivables                14,651               10,908              10,877
 Other financial assets                     5,016                1,000               4,005
 Cash and cash equivalents                  10,650               12,437              15,046
                                            41,414               35,945              40,414

 Total assets                               66,231               59,710              64,299
                                            ==========           ==========          =============
 Liabilities
 Current liabilities
 Trade and other payables                   (13,666)             (10,037)            (12,268)
 Current income tax liabilities             -                    (41)                -
                                            -----------------    ----------------    ---------------------
 Total current liabilities                  (13,666)             (10,078)            (12,268)
                                            -----------------    ----------------    ---------------------
 Non-current liabilities
 Lease liabilities payables                 (515)                (164)               (217)
 Deferred income tax liabilities            (2,048)              (1,449)             (1,975)
 Retirement benefit obligations             (6,353)              (9,812)             (7,156)
                                            -----------------    ----------------    ---------------------
 Total non-current liabilities                                   (11,425)            (9,348)

                                            (8,916)
                                            -----------------    ----------------    ---------------------
 Total liabilities                          (22,582)             (21,503)            (21,616)
                                            ==========           ==========          =============
 Net assets                                 43,649               38,207              42,683
                                            ==========           ==========          =============

 Equity
 Issued share capital                       1,103                1,103               1,103
 Share premium account                      2,348                2,348               2,348
 Treasury shares                            (431)                (80)                (80)
 Other reserves                             1,230                1,154               1,195
 Retained earnings                          39,399               33,682              38,117
                                            -----------------    ----------------    ---------------------
 Total equity                               43,649               38,207              42,683
                                            ===========          ==========          =============

 

 Churchill China plc
 Consolidated Statement of Changes in Equity
 as at 30 June 2022                                                    Issued
                                                          Retained     share    Share    Treasury  Other     Total
                                                          earnings     capital  premium  shares    reserves  Equity
                                                          £000         £000     £000     £000      £000      £000

 Balance at 1 January 2021                                32,555       1,103    2,348    (80)      1,215     37,141
 Comprehensive income
 Profit for the period                                    497          -        -        -         -         497
 Other comprehensive income
 Depreciation transfer - gross                            6            -        -        -         (6)       -
 Depreciation transfer - tax                              (2)          -        -        -         2         -
 Deferred tax - change in rate                            623          -        -        -         (65)      558
 Currency translation                                     -            -        -        -         2         2
 Total comprehensive income                               1,124        -        -        -         (67)      1,057

 Transactions with owners
 Share based payment                                      -            -        -        -         6         6
 Deferred tax - share based payment                       3            -        -        -         -         3
 Total transactions with owners                           3            -        -        -         6         9

 Balance at 30 June 2021                                  33,682       1,103    2,348    (80)      1,154     38,207
 Comprehensive income
 Profit for the period                                    3,669        -        -        -         -         3,669
 Other comprehensive income
 Depreciation transfer - gross                            6            -        -        -         (6)       -
 Depreciation transfer - tax                               (1)         -        -        -         1         -
 Re-measurement of retirement                             1,499        -        -        -         -         1,499

 benefit obligations - net of tax
 Currency translation                                     -            -        -        -         7         8
 Total comprehensive income                               5,173        -        -        -         2         5,175

 Transactions with owners
 Dividends relating to 2021                               (739)        -        -        -         -         (739)
 Share based payment                                      -            -        -        -         39        39
 Deferred tax - share based payment                       1            -        -        -         -         1
 Total transactions with owners                           (738)        -        -        -         39        (699)

 Balance at 31 December 2021                              38,117       1,103    2,348    (80)      1,195     42,683

 

 Churchill China plc
 Consolidated Statement of Changes in Equity
 as at 30 June 2022                                             Issued
                                                   Retained     share    Share    Treasury  Other     Total
                                                   earnings     capital  premium  shares    reserves  Equity
                                                   £000         £000     £000     £000      £000      £000

 Balance at 31 December 2021                       38,117       1,103    2,348    (80)      1,195     42,683

 Comprehensive income
 Profit for the period                             3,188        -        -        -         -         3,188
 Other comprehensive income:
 Depreciation transfer - gross                     6            -        -        -         (6)       -
 Depreciation transfer - tax                       (2)          -        -        -         2         -
 Total comprehensive income                        3,192        -        -        -         (4)       3,188

 Transactions with owners
 Share based payment                               -            -        -        -         39        39
 Dividends                                         (1,907)      -        -        -         -         (1,907)
 Treasury Shares                                   -            -        -        (351)     -         (351)
 Deferred tax - share based payment                (3)          -        -        -         -         (3)
 Total transactions with owners                    (1,910)      -        -        (351)     39        (2,222)

 Balance at 30 June 2022                           39,399       1,103    2,348    (431)     1,230     43,649

 

 

 

 

 

 

 Churchill China plc
 Consolidated Cash Flow Statement
 for the six months ended 30 June 2022
                                                                                                              Unaudited              Unaudited            Audited
                                                                                                              Six months to          Six months to        Twelve months to
                                                                                                              30 June 2022           30 June 2021         31 December 2021
                                                                                                              £000                   £000                 £000

 Cash flows from operating activities
 Cash generated from operations (note 6)                                                                      2,008                  884                  10,627
 Interest received                                                                                            15                     2                    5
 Interest paid                                                                                                (21)                   (8)                  (28)
 Income tax paid                                                                                              (333)                  (30)                 (854)
                                                                                                              -----------------      -----------------    ------------------
 Net cash generated from operating activities                                                                 1,669                  848                  9,750
                                                                                                              -----------------      -----------------    -----------------
 Investing activities
 Purchases of property, plant and equipment                                                                   (2,644)                (1,307)              (3,740)
 Proceeds on disposal of property, plant and equipment                                                        5                      31                   43
 Purchases of intangible assets                                                                               (25)                   (13)                 (12)
                                                                                                              -----------------      -----------------    -----------------
 Net cash used in investing activities                                                                        (2,664)                (1,289)              (3,709)
                                                                                                              -----------------      -----------------    -----------------
 Financing activities

 Dividends paid                                                                                               (1,907)                -                    (739)
 Treasury shares                                                                                              (352)                  -                    -
 Principal element of finance lease payments                                                                  (131)                  (118)                (247)
 Net (purchase) / sale of other financial assets                                                              (1,011)                2,258                (747)
                                                                                                              -----------------      -----------------    -----------------
 Net cash generated by / (used in) financing activities                                                       3,401                  2,140                (1,733)
                                                                                                              -----------------      -----------------    -----------------
 Net (decrease) / increase in cash and cash equivalents                                                       (4,396)                1,699                4,308

 Cash and cash equivalents at the beginning of the period                                                     15,046                 10,738               10,738
                                                                                                              -----------------      -----------------    -----------------
 Cash and cash equivalents at the end of the period                                                           10,650                 12,437               15,046
                                                                                                              -----------------      -----------------    -----------------

 

 

   1. Segmental analysis
 for the six months ended 30 June 2022

 

                                     Unaudited                       Unaudited                       Audited
                                     Six months to                   Six months to                   Twelve months to
                                     30 June 2022                    30 June 2021                    31 December 2021
                                     £000                            £000                            £000
 Revenue by class of business
 Ceramics                            37,737                          21,461                          55,605
 Materials                           6,408                           3,966                           8,773
                                      ---------------------           ---------------------           ------------------------------
                                     44,145                          25,427                          64,378
 Inter segment                       (2,770)                         (1,505)                         (3,539)
                                      --------------------------      -------------------------       -----------------------------------
                                     41,375                          23,922                          60,839
                                     ---------------------------     --------------------------      ------------------------------------
 Revenue by destination
 United Kingdom                      16,040                          8,884                           24,424
 Rest of Europe                      17,431                          9,833                           24,241
 USA                                 3,926                           2,651                           6,388
 Rest of the World                   3,978                           2,554                           5,786
                                      --------------------------      --------------------------      -----------------------------------
                                     41,375                          23,922                          60,839
                                     ---------------------------     --------------------------      ------------------------------------

 

 

  1. Segmental analysis (continued)
 for the six months ended 30 June 2022

 

                                                  Unaudited                       Unaudited                      Audited
                                                  Six months to                   Six months to                  Twelve months to
                                                  30 June 2022                    30 June 2021                   31 December 2021
                                                  £000                            £000                           £000
 Operating profit before exceptional items
 Ceramics                                         2,985                           825                            5,628
 Materials                                        523                             230                            494
                                                   ---------------------           ---------------------          ------------------------------
                                                  3,508                           1,055                          6,122
                                                  ----------------------          ----------------------         -------------------------------
 Exceptional items
 Ceramics                                         471                             -                              -
 Materials                                        -                               -                              -
                                                   --------------------------      ---------------------          ------------------------------
                                                  -                               -                              -
                                                  ----------------------          ----------------------         -------------------------------
 Operating profit after exceptional items
 Ceramics                                         3,456                           825                            5,628
 Materials                                        523                             230                            494
                                                   --------------------------      -------------------------      -----------------------------------
                                                  3,979                           1,055                          6,122

 Unallocated items
 Finance income                                   15                              2                              5
 Finance costs                                    (93)                            (80)                           (164)
                                                  ----------------------          ----------------------         -------------------------------
 Profit  before income tax                        3,901                           977                            5,963
                                                  ---------------------------     --------------------------     ------------------------------------

 

 

2. Exceptional
items
 

During the six months to 30 June 2022, the Company received £471,000 as an on
account payment in relation to the voluntary winding up of a ceramic industry
trade body of which we were a member. Due to the size and nature of this
income, the receipt has been treated as exceptional. This on account payment
is subject to finalisation of the liquidation but at this time the Board does
not expect any further significant cash receipt or payment.

 

 

 

3. Finance income and costs

                                     Unaudited        Unaudited        Audited
                                     Six months to    Six months to    Twelve months to
                                     30 June 2022     30 June 2021     31 December 2021
                                     £000             £000             £000
 Finance income
 Other interest receivable           15               2                5

 Finance income                      15               2                5

 Finance costs
 Interest paid                       (21)             (8)              (28)
 Interest on pension scheme          (72)             (72)             (136)

 Finance costs                       (93)             (80)             (164)

 

The interest cost arising from pension schemes is a non cash item.

 

4. Income tax expense

                                Unaudited        Unaudited        Audited
                                Six months to    Six months to    Twelve months to
                                30 June 2022     30 June 2021     31 December 2021
                                £000             £000             £000

 Current taxation               392              75               671
 Deferred taxation              321              404              1,126
 Income tax expense             713              479              1,797

 

 

5. Earnings per ordinary share
 

Basic earnings per ordinary share is based on the profit after taxation
attributable to owners of the Company of £3,188,000 (June 2021: £497,000;
December 2021: £4,166,000) and on 11,020,612 (June 2021: 11,022,835; December
2021: 11,022,835) ordinary shares, being the weighted average number of
ordinary shares in issue during the period. Adjusted earnings per ordinary
share is calculated after adjusting for the post tax effect of exceptional
items (see note 2).

                                                 Unaudited          Unaudited          Audited
                                                 Six months         Six months to      Twelve months to

                                                  to
                                                 30 June 2022       30 June 2021       31 December 2021
                                                 Pence per share    Pence per share    Pence per share

 Basic earnings per share                        28.9               4.5                37.8
 Less exceptional items                          (4.2)              -                  -
 Adjusted earnings per share                     24.7               4.5                37.8

 

6. Reconciliation of operating profit to net cash inflow from continuing
activities

                                                                                       Unaudited        Unaudited        Audited
                                                                                       Six months to    Six months to    Twelve months to
                                                                                       30 June 2022     30 June 2021     31 December 2021
                                                                                       £000             £000             £000
 Cash flow from operations
 Operating profit                                                                      3,508            1,055            6,122
 Exceptional Income                                                                    471
 Adjustments for
 Depreciation and amortisation                                                         1,481            1,464            2,838
 Profit on disposal of property, plant and equipment                                   -                (2)              (5)
 Charge / (credit) for share based payment                                             39               6                45
 Decrease in retirement benefit obligations                                            (875)            (642)            (1,362)
 Pension past service charge - non cash                                                -                -                -
 Changes  in working capital
 Inventory                                                                             (611)            1,223            2,337
 Trade and other receivables                                                           (3,833)          (6,597)          (6,396)
 Trade and other payables                                                              1,828            4,377            7,048

 Cash inflow from operations                                                           2,008            884              10,627

 

7. Basis of preparation and accounting policies
 

The financial information included in the interim results announcement for the
six months to 30 June 2022 was approved by the Board on 12 September 2022.

The interim financial information for the six months to 30 June 2022 has not
been audited or reviewed and does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006. The Company's statutory
accounts for the year ended 31 December 2021, prepared in accordance with
international accounting standards in conformity with the requirements of the
Companies Act 2006, have been delivered to the Registrar of Companies; the
Report of the Auditors on these accounts was unqualified and did not contain a
statement under Section 498 (2) or (3) of the Companies Act 2006.

The interim financial statements have been prepared under the historical cost
convention as modified by the revaluation of land and buildings and financial
assets and liabilities (including derivative instruments) at fair value
through the profit and loss account. The same accounting policies,
presentation and methods of computation are followed in the interim financial
statements as were applied in the Group's last audited financial statements
for the year ended 31 December 2021.

8. Share buybacks
 

The Company purchased 25,000 of its own ordinary shares during the first six
months of the year, and may consider making further ad hoc share buybacks
going forward at the discretion of the Board and subject to the shareholder
authorities approved at the 2022 Annual General Meeting.
 

9. Publication
 

The interim report and this announcement will be available shortly on the
Company's website www.churchill1795.com

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FLFSRAEIFLIF

Recent news on Churchill China

See all news