5029 — Circlace Cashflow Statement
0.000.00%
- ¥5bn
- ¥5bn
- ¥3bn
- 40
- 20
- 82
- 45
Annual cashflow statement for Circlace, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -125 | -60.7 | 140 | 54.1 | -50.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -4.3 | 54.1 | 8.73 | -54.5 | 103 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.7 | 13.9 | -46.4 | -42.9 | 38.8 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -104 | 24.2 | 115 | -32.2 | 105 |
Capital Expenditures | -57.9 | -2.5 | -4.34 | -73.2 | -12.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -14.8 | 9.08 | -41.5 | — | -90 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -72.7 | 6.58 | -45.9 | -73.2 | -102 |
Financing Cash Flow Items | — | — | — | -12.4 | 17.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 93.1 | 177 | -20 | 491 | 126 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -83.4 | 208 | 49 | 385 | 133 |