4286 — CL Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousSmall CapSuper Stock

Annual income statement for CL Holdings, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	31,991	32,056	36,344	38,283	39,002
Cost of Revenue
Gross Profit	9,500	9,947	11,335	11,268	12,983
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	30,005	31,267	35,255	37,972	37,598
Operating Profit	1,986	789	1,089	311	1,404
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,978	778	1,073	280	1,314
Provision for Income Taxes
Net Income After Taxes	1,450	482	512	-22.3	583
Minority Interest
Net Income Before Extraordinary Items
Net Income	1,268	364	511	164	629
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	1,268	364	511	164	629
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	117	30.4	49.5	28.7	58.1
Dividends per Share