237880 — Clio Cosmetics Co Cashflow Statement
0.000.00%
- KR₩241bn
- KR₩111bn
- KR₩351bn
- 92
- 68
- 15
- 64
Annual cashflow statement for Clio Cosmetics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 9,585 | 9,267 | 10,129 | 27,319 | 27,156 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,515 | 13,393 | 11,664 | 10,936 | 4,367 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -10,707 | 23,741 | 3,318 | -5,042 | -16,778 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 11,877 | 51,952 | 28,205 | 35,725 | 17,306 | 
| Capital Expenditures | -1,354 | -3,654 | -29,627 | -869 | -719 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 11,868 | -46,919 | 28,016 | -32,339 | 60,975 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 10,514 | -50,573 | -1,611 | -33,208 | 60,256 | 
| Financing Cash Flow Items | — | — | -398 | -6.75 | 14.2 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -15,943 | -6,036 | -6,381 | -4,332 | -8,983 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,117 | -4,658 | 17,928 | -2,456 | 69,299 |