Picture of Cloudbreak Discovery logo

CDL Cloudbreak Discovery News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro CapSucker Stock

REG-Cloudbreak Discovery Plc: Interim Results

31 March 2023

Cloudbreak Discovery Plc
("Cloudbreak" or the "Company")

Interim Results for the Period Ended 31 December 2022
 

Cloudbreak Discovery Plc (LSE: CDL), a leading London listed royalty company
and natural resources project generator, is pleased to announce its Interim
Results for the six months ended 31 December 2022 ("H2 2022" or the "Period").
 

Period Highlights

Company Updates
* Raised £585,625 to support the development of Cloudbreak's existing
portfolio and the acquisition of suitable additions including lithium assets
and bauxite projects globally.
* Andrew Male moved from a Non-Executive Director to take up an Executive
Director position effective from 31 October 2022.
* Implementation of a restructuring plan to refocus the Company into energy
royalty acquisitions, whilst its mineral activities are transferred to a
wholly owned subsidiary named Cloudbreak Exploration Inc. ("Cloudbreak
Exploration").
* Repositioned the expertise of the business, with Rory Kutluoglu taking up
the role of Chief Executive Officer of Cloudbreak Exploration, and Cam Bartsch
being appointed as Vice President of Exploration.
Projects
* Entered into an agreement with Legado Oil & Gas Limited (“Legado”),
providing USD $1.5 million in development capital for the Butte Strawn Energy
Project (“Butte Strawn”), which is deployed as a convertible debenture
and, at Cloudbreak's discretion, can be converted into a six per cent
Overriding Royalty Interest (“ORI”).
* Received the first royalty payment from the Masten Unit Energy Project
(“Masten Unit”), after entering into an agreement with G2 Energy Corp. in
May 2022.
* Completed a surface programme at Foggy Mountain, confirming three of the
four historic mineral occurrences, and an airborne magnetic survey on Northern
Treasure, identifying several prominent structures.
* Cloudbreak subsidiary, Kudu Resources Limited ("Kudu"), has been proactively
working towards the acquisition of the Somalu Bauxite exploration license in
Guinea.
Kyler Hardy, CEO and President of Cloudbreak Discovery, commented,  “It has
been a transformational period for the Company. November’s Corporate Update
saw the announcement of an exciting restructuring plan that will separate out
the energy and mineral facets of the Company into distinct areas that
Cloudbreak can direct its capital and expertise into.

“The continuing prosperity of our energy royalty projects in Texas –
grounded in a robust and favourable natural resources outlook – will enable
Cloudbreak to broaden its scope to international interests, establishing a
more diverse asset base that can further drive shareholder value.”

For additional information please contact:

                                                                                                                          
 Cloudbreak Discovery PLC              Tel: +1 604 428 9480                                                               
                                       Kyler Hardy, CEO                                   khardy@cloudbreakdiscovery.com  
                                                                                                                          
 Novum Securities (Financial Adviser)  Tel: +44 7399 9400                                                                 
                                       David Coffman George Duxberry                                                      
                                                                                                                          
 Oberon Capital (Broker)               Tel: +44 20 3179 5300  Adam Pollock Nick Lovering                                  
                                                                                                                          
                                                                                                                          

CHAIRMAN’S STATEMENT

Company Updates

I am pleased to provide Cloudbreak shareholders with an update on the
Company’s developments in the six months ended 31 December 2022.

The Period has been underpinned by a Corporate Update which saw the
implementation of a restructuring plan designed to refocus the business,
enhance shareholder value, and shorten execution timelines. Cloudbreak
Discovery Plc is now centred on energy royalty acquisitions in the United
States and acquisitions of minority interests in international energy
projects, whilst the mineral exploration segment of the business will be
operated through the Company’s wholly owned subsidiary, Cloudbreak
Exploration Inc.

Mirroring the strategic realignment of the business, Rory Kutluoglu was
appointed as Chief Executive Officer of Cloudbreak Exploration, and Cam
Bartsch as Vice President of Exploration.

Cloudbreak held a successful presentation and investor Q&A to outline the
details of the restructuring and highlight the reasoning behind the decision.
The Company welcomed the opportunity to further enhance its transparency and
communication with shareholders.

Projects

Cloudbreak has advanced its energy royalty portfolio in this Period,
demonstrating the continued transferability of its project generator model to
the natural resource sector.

The Company entered into an agreement with Legado Oil & Gas Limited (formerly
Iron Forge Holding (III) Limited) whereby Cloudbreak will provide Legado with
USD $1.5 million in development capital for the Butte Strawn Energy Project,
located in Irion County, Texas. The capital is being deployed as a convertible
debenture which, at Cloudbreak's discretion, can be converted into a six per
cent Overriding Royalty Interest.

Legado has defined a detailed programme consisting of workovers of existing
wells, new drilling, and enhanced oil recovery techniques to rapidly grow both
oil and natural gas production at Butte Strawn. The agreement offers
Cloudbreak a six per cent ORI on any project acquired within a two-mile radius
of the Butte Strawn lease boundary, and gives the Company the right of first
refusal to finance additional acquisitions within five miles of the boundary
– within which it can apply its existing six per cent ORI.

Cloudbreak continues to work with G2 Energy Corp. on the Masten Unit Energy
Project, located in the giant, billion-barrel Levelland Field in Cochran
County, Texas. In October 2022, the Company announced that it had received its
first royalty payments from the Masten Unit which provided an initial insight
into the benefits of our business model. Cloudbreak can utilise this model to
advance the pursuit of minority interests in international energy projects;
its two interests onshore and offshore Namibia provide access to a prolific
new oil and gas jurisdiction that is central to recent industry activity.

Through the progression of our energy acquisitions, we see an opportunity to
create significant shareholder value, growing Cloudbreak's cashflow through
structured deals.

On the mining side of the business, Cloudbreak Exploration is developing its
numerous mineral projects, having completed a surface programme at Foggy
Mountain, confirming three of the four historic mineral occurrences, and an
airborne magnetic survey on Northern Treasure, identifying several prominent
structures. It anticipates further successes with its growing portfolio.

Outlook

Despite a turbulent macroeconomic climate, the outlook for the natural
resources sector continues to be robust, providing an encouraging backdrop to
Cloudbreak’s operations. The Company forecasts that the upcoming year will
see the energy royalty side of the business come to the fore, delivering value
and cashflow for our shareholders. The global demand for new oil and gas
sources – oil providing a secure energy source, and gas serving as a
transition fuel – places emphasis on the value of Cloudbreak’s realigned
operational focus. As the Company furthers the scope of its energy royalty
acquisitions, it can readily position itself as an attractive prospect to
investors.

We look forward to receiving further royalty payments from our current
projects and entering into new agreements with auspicious oil and gas plays,
drawing on the expertise of our team to deliver for the Company’s valued
shareholders.
 

Kyler Hardy
Chairman and Chief Executive Officer
30 March 2023

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

                                                                                                              Group                           
                                               Note   31 December 2022 Unaudited  £   31 December 2021 Unaudited  £   30 June 2022 Audited  £ 
 Non-Current Assets                                                                                                                           
 Royalty asset                                                                    1                               1                         1 
 Intangible assets                                4                         269,740                          93,971                    78,694 
 Investments                                      5                       1,179,765                       2,631,507                 2,069,302 
 Convertible debenture receivables                6                       2,902,009                               -                 1,657,900 
                                                                          4,351,515                       2,725,479                 3,805,897 
 Current Assets                                                                                                                               
 Trade and other receivables                                                478,035                         244,380                 1,300,634 
 Cash and cash equivalents                                                  113,884                         735,810                   310,578 
                                                                            591,919                         980,190                 1,611,212 
 Total Assets                                                             4,943,434                       3,705,669                 5,417,109 
 Current Liabilities                                                                                                                          
 Trade and other payables                                                 1,918,985                       1,043,575                 1,395,910 
                                                                          1,918,985                       1,043,575                 1,395,910 
 Total Liabilities                                                        1,918,985                       1,043,575                 1,395,910 
                                                                                                                                              
 Net Assets                                                               3,024,449                       2,662,094                 4,021,199 
 Equity attributable to owners of the Parent                                                                                                  
 Share capital                                                              766,458                         561,020                   654,129 
 Share premium                                                           16,589,348                      10,920,007                14,821,521 
 Other reserves                                                             580,554                         674,588                   599,093 
 Reverse asset acquisition reserve                                      (4,134,019)                     (4,134,019)               (4,134,019) 
 Retained losses                                                       (10,777,892)                     (5,359,502)               (7,919,525) 
 Total Equity                                                             3,024,449                       2,662,094                 4,021,199 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 Continued operations                                                                                                         Note   6 months to 31 December 2022 Unaudited  £   6 months to 31 December 2021 Unaudited  £ 
 Profit on disposal of exploration & evaluation asset sales                                                                                                            118,967                                     217,410 
 Administrative expenses                                                                                                                                           (2,396,796)                                 (1,202,181) 
 Foreign exchange gain/(losses)                                                                                                                                       (26,071)                                       5,643 
 Operating loss                                                                                                                                                    (2,303,900)                                   (979,128) 
 Finance income                                                                                                                                                        175,341                                      73,359 
 Other income                                                                                                                                                           49,967                                           - 
 Other gains/(losses)                                                                                                                                                   12,393                                           - 
 Loss on disposals of investments                                                                                                                                    (365,277)                                           - 
 Impairment of loans                                                                                                                                                 (109,328)                                    (73,359) 
 Unrealised fair value gain/(loss) on investments                                                                                                                    (317,563)                                 (1,825,447) 
 Loss before income tax                                                                                                                                            (2,858,367)                                 (2,804,575) 
 Income tax                                                                                                                                                                  -                                           - 
 Loss for the year attributable to owners of the Parent                                                                                                            (2,858,367)                                 (2,804,575) 
 Basic and Diluted Earnings Per Share attributable to owners of the Parent during the period (expressed in pence per share)      7                                     (0.01)p                                     (0.72)p 

   

                                                                      6 months to 31 December 2022 Unaudited  £   6 months to 31 December 2021 Unaudited  £ 
 Loss for the period                                                                                (2,858,367)                                 (2,804,575) 
 Other Comprehensive Income:                                                                                                                                
 Items that may be subsequently reclassified to profit or loss                                                                                              
 Currency translation differences                                                                        24,780                                    (28,764) 
 Other comprehensive income for the period, net of tax                                              (2,833,587)                                 (2,833,339) 
 Total Comprehensive Income attributable to owners of the parent                                    (2,833,587)                                 (2,833,339) 

   

                                                                   Note   Share capital  £   Share premium  £   Reverse asset acquisition reserve  £   Other reserves  £   Retained losses  £     Total  £ 
 Balance as at 1 July 2021                                                         560,520         10,905,507                            (4,134,019)             511,501          (2,554,928)    5,288,581 
 Loss for the year                                                                       -                  -                                      -                   -          (2,804,575)  (2,804,575) 
 Other comprehensive income for the year                                                 -                  -                                      -                   -                    -            - 
 Items that may be subsequently reclassified to profit or loss                           -                  -                                      -                   -                    -            - 
 Currency translation differences                                                        -                  -                                      -            (28,764)                    -     (28,764) 
 Total comprehensive income for the year                                                 -                  -                                      -            (28,764)          (2,804,575)  (2,833,339) 
 Issue of shares                                                                       500             14,500                                      -                   -                    -       15,000 
 Options Granted                                                                         -                  -                                      -             159,292                    -      159,292 
 Warrants Issued                                                                         -                  -                                      -              32,560                    -       32,560 
 Total transactions with owners, recognised directly in equity                         500             14,500                                      -             191,852                    -      206,852 
 Balance as at 31 December 2021                                                    561,020         10,920,007                            (4,134,019)             674,589          (5,359,502)    2,662,094 
                                                                                                                                                                                                           
                                                                                                                                                                                                           

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 Balance as at 1 July 2022                                       654,129  14,821,521  (4,134,019)   599,093   (7,919,525)    4,021,199 
 Loss for the year                                                     -           -            -         -   (2,858,367)  (2,858,367) 
 Other comprehensive income for the year                               -           -            -         -             -            - 
 Items that may be subsequently reclassified to profit or loss         -           -            -         -             -            - 
 Currency translation differences                                      -           -            -    24,780             -       24,780 
 Total comprehensive income for the year                               -           -            -    24,780   (2,858,367)  (2,833,587) 
 Issue of shares                                                 112,329   1,770,827            -         -             -    1,883,156 
 Issue costs                                                           -     (3,000)            -         -             -      (3,000) 
 Options Granted                                                       -           -            -  (36,723)             -     (36,723) 
 Warrants Granted                                                      -           -            -   (6,596)             -      (6,596) 
 Total transactions with owners, recognised directly in equity   112,329   1,767,827            -  (43,319)             -    1,836,837 
 Balance as at 31 December 2022                                  766,458  16,589,348  (4,134,019)   580,554  (10,777,892)    3,024,449 

CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                                                                                 Group                                            
                                                                                   Note   6 months to 31 December 2022 Unaudited  £   6 months to 31 December 2021 Unaudited  £   
 Cash flows from operating activities                                                                                                                                             
 Loss before income tax                                                                                                 (2,858,367)                                 (2,804,574)   
 Adjustments for:                                                                                                                                                                 
 Exploration and evaluation asset sales                                                                                           -                                    (17,039)   
 Loss on sale of investments                                                                                                365,277                                           -   
 Change in fair value of investments                                                                                        317,563                                   1,825,446   
 Impairment of loans                                                                                                        109,328                                      73,359   
 Interest income                                                                                                          (175,341)                                    (73,359)   
 Other gains                                                                                                               (12,393)                                           -   
 Administrative expense                                                                                                           -                                      15,000   
 Unrealised foreign exchange                                                                                                 54,784                                      19,109   
 Consulting fees                                                                                                                  -                                      32,560   
 Finance charge                                                                                                                   -                                           -   
 Listing fee                                                                                                                      -                                           -   
 Share option expenses                                                                                                       43,306                                           -   
 Stock based compensation                                                                                                         -                                     159,292   
 Decrease in trade and other receivables                                                                                    826,441                                     277,850   
 Decrease/(Increase) in trade and other payables                                                                          (344,456)                                     148,311   
 Net cash used in operating activities                                                                                  (1,673,858)                                   (344,045)   
 Cash flows from investing activities                                                                                                                                             
 Funds spent on investment                                                            5                                       (662)                                       (312)   
 Funds received on sale of exploration assets                                                                                     -                                           -   
 Sale of investments                                                                  5                                     175,860                                           -   
 Convertible loan notes                                                               6                                   (414,540)                                           -   
 Exploration and evaluation expenses                                                  4                                   (199,346)                                   (197,450)   
 Net cash generated from (used in) investing activities                                                                    (24,148)                                   (197,762)   
 Cash flows from financing activities                                                                                                                                             
 Proceeds from issue of share capital                                                                                     1,883,156                                           -   
 Proceeds from borrowings                                                                                                    35,696                                           -   
 Cost of shares issued                                                                                                      (3,000)                                           -   
 Net cash generated from financing activities                                                                             1,501,312                                           -   
 Net decrease in cash and cash equivalents                                                                                (196,694)                                   (541,807)   
 Cash and cash equivalents at beginning of year                                                                             310,578                                   1,277,617   
 Exchange gain on cash and cash equivalents                                                                                       -                                           -   
 Cash and cash equivalents at end of year                                                                                   113,884                                     735,810   
                                                                                                                                                                                  

NOTES TO THE FINANCIAL STATEMENTS

1.    General information

The Company is a public limited company incorporated and domiciled in England
(registered number: 06275976), which is listed on the London Stock Exchange.
The registered office of the Company is Suite 10011, 15 Ingestre Place,
London, England, W1F 0DU.

2.    Basis of preparation of Financial Statements

The condensed interim financial statements have been prepared in accordance
with IAS 34 “Interim Financial Statements” as adopted by the United
Kingdom and the Disclosure and Transparency Rules of the UK Financial Conduct
Authority. The condensed interim financial statements should be read in
conjunction with the annual financial statements for the period ended 30 June
2022, which have been prepared in accordance with UK-adopted international
accounting standards.

The interim financial information set out above does not constitute statutory
accounts within the meaning of the Companies Act 2006. It has been prepared on
a going concern basis in accordance with the recognition and measurement
criteria of UK-adopted International Accounting Standards.

Statutory financial statements for the period ended 30 June 2022 were approved
by the Board of Directors on 28 October 2022 and delivered to the Registrar of
Companies. The report of the auditors on those financial statements was
unqualified. The condensed interim financial statements are unaudited and have
been reviewed by the Company’s auditor. 

Going concern

The Directors, having made appropriate enquiries, consider that adequate
resources exist for the Company to continue in operational existence for the
foreseeable future and that, therefore, it is appropriate to adopt the going
concern basis in preparing the condensed interim financial statements for the
period ended 31 December 2022.

Risks and uncertainties

The Board continuously assesses and monitors the key risks of the business.
The key risks that could affect the Company’s medium term performance and
the factors that mitigate those risks have not substantially changed from
those set out in the Company’s 2022 Annual Report and Financial Statements,
a copy of which is available on the Company’s website:
www.cloudbreakdiscovery.com. The key financial risks are liquidity risk,
credit risk, interest rate risk and unlisted investments.

Critical accounting estimates

The preparation of condensed interim financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets
and liabilities at the end of the reporting period. Significant items subject
to such estimates are set out in Note 4 of the Company’s 2022 Annual Report
and Financial Statements. The nature and amounts of such estimates have not
changed significantly during the interim period.

2.1.           Accounting policies

The same accounting policies, presentation and methods of computation are
followed in the interim consolidated financial information as were applied in
the Group's latest annual audited financial statements except for those that
relate to new standards and interpretations effective for the first time for
periods beginning on (or after) 1 July 2022, and will be adopted in the 2023
annual financial statements. 

Changes in accounting policy and disclosures

i)             New standards and amendments adopted by the Group

The International Accounting Standards Board (IASB) issued various amendments
and revisions to IFRS and IFRIC interpretations. The amendments and revisions
were applicable for the period ended 31 December 2022 but did not result in
any material changes to the financial statements of the Group or Company.

ii)            New standards, amendments and interpretations in
issue but not yet effective or not early adopted

Standards, amendments and interpretations that are not yet effective and have
not been early adopted are as follows:

 Standard  Impact on initial application         Effective date  
 IAS 12    Income taxes                          1 January 2023  
 IFRS 17   Insurance contracts                   1 January 2023  
 IAS 8     Accounting estimates                  1 January 2023  
 IAS 1     Presentation of Financial Statements  1 January 2023  
                                                                 

The Group is evaluating the impact of the new and amended standards above
which are not expected to have a material impact on the Group’s results or
shareholders’ funds.

3.    Dividends

No dividend has been declared or paid by the Company during the six months
ended 31 December 2022 (2021: £nil).

4.    Intangible assets

As at December 31, 2022, the Group’s exploration and evaluation assets are
as follows:

 Exploration & Evaluation Assets                 6 months to 31 December 2022  £   6 months to 31 December 2021  £ 
 Caribou Property, British Columbia                                            -                                 1 
 South Timmins, British Columbia                                               1                                 1 
 Klondike Property                                                             1                            22,701 
 Atlin West Property                                                           1                                 1 
 Yak Property                                                                  1                                 1 
 Stateline Property                                                       12,323                            13,416 
 Rizz Property                                                                 1                             5,250 
 Icefall Property                                                          1,252                             8,226 
 Northern Treasure Property, British Columbia                            112,623                            29,503 
 Gold Vista Property, British Columbia                                         -                                 1 
 Silver Vista Property, British Columbia                                       1                                 1 
 Silver Switchback Property, British Columbia                                  1                                 1 
 Apple Bay Property                                                            1                                 - 
 Foggy Mountain Property                                                  43,842                                 - 
 Bob Cat Property                                                         48,876                                 - 
 Rupert Property, British Columbia                                        15,119                            14,868 
 Albion Property, United States                                           35,697                                 - 
 As at 31 December                                                       269,740                            93,971 

As at December 31, 2022, the Group’s reconciliation of exploration and
evaluation assets are as follows:

                                                                 Group                                
 Exploration & Evaluation Assets    6 months to 31 December 2022  £   6 months to 31 December 2021  £ 
 Cost                                                                                                 
 As at 1 July                                                78,694                            30,679 
 Additions                                                  199,346                           197,449 
 Net proceeds from sale                                           -                         (351,567) 
 Gain on sale                                                     -                           217,410 
 Forex movement                                             (8,300)                                 - 
 As at 31 December                                          269,740                            93,971 

South Timmins Property, Canada

During the year ended June 30, 2021, the Group paid $27,540 CAD (£16,080) in
asset staking costs to acquire twelve mineral titles in Ontario, Canada known
as the South Timmins property.

On 23 September 2021, the Group entered into an option agreement with 1315956
BC Ltd, under which 1315956 BC Ltd may acquire up to a 100% interest in the
Group’s South Timmins property subject to a 1% net smelter return
(“NSR”) to the Group. In order for 1315956 BC Ltd to fully exercise the
option on the South Timmins Property, they must pay the Group an aggregate of
$495,000 CAD, issue 2,250,000 common shares of 1315956 BC Ltd and incur
exploration expenses of $1,515,000 with a minimum of $265,000 CAD in the first
year. The Group has received cash payments of $270,000 CAD (£157,579) and
500,000 shares in relation to the option payments due under the agreement.

Silver Switchback Property, Canada

On May 8, 2020, the Group entered into an option agreement to purchase 100% of
the rights to the Silver Switchback Property located in British Columbia,
Canada. To earn a 100% interest, the Group must make aggregate cash payments
of $75,000 CAD ($15,000 CAD paid - £8,850), issue 1,850,000 shares (250,000
shares issued at a value of $40,000 CAD - £23,356) in the Group and incur
work commitments on the property of $475,000 CAD over three years. The
property is subject to a 2% NSR which the Group may re-purchase 1.5% for
$1,250,000 CAD.

On August 27, 2020, the Group entered into an option agreement with Norseman,
under which Norseman may acquire up to a 100% interest in the Group’s Silver
Switchback Property subject to a 1% NSR to the Group. In order for Norseman to
fully exercise the option on the Silver Switchback Property, they must pay the
Group $30,000 CAD (received), issue 750,000 common shares  and assume certain
obligations due to the original vendor over three years. Norseman will have
the right to repurchase one-half (0.5%) of the NSR from the Group for $500,000
CAD. The Group has received cash payments of $30,000 CAD and 750,000 Norseman
shares in relation to the option payments due under the agreement.

Silver Vista, Canada

On May 8, 2020, the Group entered into an option agreement to purchase 100% of
the rights to the Silver Vista Property located in British Columbia, Canada.
To earn a 100% interest, the Group will need to make aggregate cash payments
of $65,000 CAD ($20,000 CAD paid - £11,678), issue 1,375,000 shares (370,000
shares issued at a value of $75,000 CAD - £43,793) in the Group and incur
work commitments on the property of $275,000 CAD, over three years. The
property is subject to a 2% NSR which the Group may acquire one-half (1%) for
$1,000,000 CAD.

During the year ended June 30, 2021, the Group made a payment of $80,000 CAD
(£46,713) to a prior optionor to fulfil prior option agreement obligation.

On September 21, 2020, the Group entered into an option agreement with
Norseman, under which Norseman may acquire up to a 100% interest in the
Group’s Silver Vista Property subject to a 1% NSR payable to the Group. In
order for Norseman to fully exercise the option on the Silver Vista Property,
they must pay the Group $50,000 CAD (received - £29,500), and issue 2,000,000
common shares (received and valued at $40,000 CAD - £23,600). Norseman will
have the right to repurchase one-half (0.5%) of the NSR for $500,000 CAD.

Rupert, Canada

On September 11, 2018, the Group entered into an asset purchase agreement with
a company controlled by a director of the Group and two unrelated persons to
purchase the Rupert Property, located in British Columbia, Canada. As
consideration for the property, the Group issued 2,000,000 common shares
valued at $100,000 CAD (£59,000) and granted a 2% NSR. At any time, 1% of the
NSR can be purchased by the Group for $1,500,000 CAD. Of the common shares
issued to acquire the property, 1,000,000 were issued to a company that was
controlled by a director of the Group. The Group also agreed to incur
aggregate expenditures on the property of $800,000 ($100,000 CAD - £59,000
incurred).

On December 11, 2020, the Group sold the Rupert Property to Buscando Resources
Corp. (“Buscando”), a company with a director in common. Payments to be
received by the Group are as follows:
* $150,000 CAD in total cash payments with $25,000 CAD (£14,750) on closing
(received), $50,000 CAD on or before 12 months after Buscando is listed on a
public exchange, $75,000 CAD on or before 24 months after Buscando is listed
on a public exchange;
* 3,750,000 shares in total issued to the Group with 1,000,000 shares issued
on closing (received and valued at $50,000 CAD - £29,500, 1,250,000 on or
before 12 months after Buscando is listed on a public exchange, 1,500,000 on
or before 24 months after Buscando is listed on a public exchange; and
* $200,000 expenditures incurred on the property with $100,000 CAD on or
before 12 months after Buscando is listed on a public exchange, $100,000 CAD
on or before 24 months after Buscando is listed on a public exchange.
As a result of the sale to Buscando, the original vendors waived the
exploration commitments required by the Group under the September 11, 2018,
agreement.

Atlin West, Canada

On August 9 2021, the Group entered into an option agreement with 1315843 BC
Ltd to purchase 100% of the rights to the Atlin West Project located in
British Columbia, Canada. To earn a 100% interest, 1315843 BC Ltd make
aggregate cash payments of $700,000 CAD, issue 8,000,000 shares in 1315843 BC
Ltd and make payments of $325,000 over a three-year period to Cloudbreak. Upon
completion of the work Cloudbreak will transfer 100% interest. Cloudbreak will
retain a net 2% NSR. The Group has received cash payments of $100,000 CAD and
3,000,000 shares in relation to the option payments due under the agreement.

Yak, Canada

On October 13 2021, the Group entered into an option agreement with Moonbound
Mining Ltd (‘Moonbound’). In respect of the Yak Project located in British
Columbia, Canada. Moonbound will issue Cloudbreak 2,700,000 common shares and
make aggregate cash payments of $145,000 CAD over a three-year period.
Additionally, Moonbound will commit to spending up to $700,000 CAD in
exploration expenditure on the property and enter into a public transaction
within six months of the agreement. Upon completion of the obligations,
Cloudbreak will transfer 100% interest and retain a net 2% NSR. The Group
received cash payments of $35,000 CAD and 700,000 shares in relation to the
option payments due under the agreement.

Klondike, United States

On July 15 2021, the Group entered into the Klondike project based in
Colorado, United States, with Alianza Minerals Ltd.

On December 7 2021, Cloudbreak and Alianza Minerals entered into an option
agreement with Allied Copper Corp for the advancement of the Klondike project.
Allied Copper will issue Cloudbreak and Allied 7,000,000 common shares and
make a total of $400,000 CAD in cash payments over a three-year period. Upon
completion of the obligations, the alliance will transfer 100% interest in the
Klondike project to Allied Copper. Allied Copper will also issue 3,000,000
warrants exercisable for a 36-month term. The Group has received cash payments
of $200,000 CAD and 2,000,000 shares in relation to the option payments due
under the agreement.

On 2(nd) February 2023, the option agreement was terminated by Allied Copper.

Stateline, United States

On February 9 2022, Cloudbreak and Alianza Minerals entered into an option
agreement with Allied Copper Corp in respect of the Stateline Project in
Colorado, United States. Allied Copper will issue the alliance 4,250,000
common shares over a three-year period and make aggregate cash payments of
$315,000 CAD ($40,000 CAD paid) with a further $50,000 CAD due on closing.
Additionally, Allied will commit to spending up to £3,750,000 CAD in
exploration expenditure on the property over three years. The alliance will
retain a net 2% NSR, not subject to a buy down provision.

On August 9 2022, Cloudbreak and Alianza Minerals agreed to amend the terms of
the Stateline option agreement with Allied Copper Corp entered into on 9
February 2022. Under the modified terms, Allied will be able to delay the
issuance of shares and warrants whilst keeping the agreement in good standing.
 Outstanding Allied shares will become payable to Alianza and Cloudbreak is
either party reduces its equity holding through sale or other type of
divesture, or if additional shares are issued in Allied which would dilute
either party’s holdings. Up to 30 June 2022, the Group has received cash
payments of $65,000 CAD and 250,000 shares in relation to the option payments
due under the agreement.

Up to the period ending 31 December 2022, the Group has received cash payments
of $25,000 CAD (£15,301) and 250,000 shares in relation to the option
payments due under the agreement.

Icefall, Canada

On March 3 2022, the Group entered into an option agreement with 1311516 BC
Ltd in respect of the Icefall Project in British Colombia, Canada. 1311516 BC
Ltd will issue 2,000,000 common shares to Cloudbreak’s subsidiary Cloudbreak
(Canada) Ltd and make an aggregate of $120,000 CAD in cash payments to the
Group. Additionally, 1311516 will commit to spending up to £700,000 CAD in
exploration expenditure on the property over three years. This will need to be
done to earn an interest of 75% in the project. Upon completion of the terms
Cloudbreak and 1311516 BC Ltd will enter a joint venture in which each party
will be responsible for its pro-rata share of expenditures on the project. Up
to 30 June 2022, the Group has received cash payments of $25,000 CAD and
2,000,000 shares in relation to the option payments due under the agreement.

As at December 31 2022, there is still an outstanding cash payment owed to the
Group of $25,000 CAD (£15,301) in relation to the option payments due under
the agreement.

Rizz, Canada

On February 25 2022, the Group entered into an option agreement with 1311516
BC Ltd in respect of the Rizz Project in British Colombia, Canada. 1311516 BC
Ltd will issue 3,000,000 common shares to Cloudbreak and make an aggregate of
$120,000 CAD in cash payments to the Group. Additionally, 1311516 will commit
to spending up to $750,000 CAD in exploration expenditure on the property over
three years. This will need to be done to earn an interest of 75% in the
project.  Upon completion of the terms, Cloudbreak and 1311516 BC Ltd will
enter a joint venture in which each party will be responsible for its pro-rata
share of expenditures on the project. Up to 30 June 2022, the Group received
cash payments of $25,000 CAD and 3,000,000 shares in relation to the option
payments due under the agreement.

As at December 31 2022, there is still an outstanding cash payment owed to the
Group of $25,000 CAD (£15,301) in relation to the option payments due under
the agreement.

Northern Treasure, Canada

During 2022, the Group staked the Northern Treasure property for $50,645 CAD
which is located in Northern British Columbia. The Company continues to
actively explore this property and look for a partner to develop the property
further.

On 28 October 2022, Cloudbreak announced that Precision GeoSurveys has
completed a high resolution helicopter-borne magnetic survey over the Northern
Treasure Project in British Columbia.

Foggy Mountain, Canada

During 2022, the Group staked the Foggy Mountain property which is located in
Central British Columbia. The Company continues to actively explore this
property and look for a partner to develop the property further.

On 19 October 2022, Cloudbreak announced that that it has completed a
reconnaissance surface programme at the Foggy Mountain Project in north
central British Columbia, located immediately east of the past producing
Kemess Mine. The property was originally staked in April 2022.

5.    Investments held by subsidiaries

Investments held by subsidiaries

Financial assets at fair value through profit or loss are as follows:

                       Level 1  £   Level 2  £   Level 3  £   Total  £ 
 1 July 2022            1,900,685            -      168,617  2,069,302 
 Additions                    662            -            -        662 
 Disposals              (175,860)            -            -  (175,860) 
 Fair value changes     (633,962)            -     (15,302)  (649,264) 
 Foreign exchange        (57,055)            -      (8,020)   (65,075) 
 31 December 2022       1,034,470            -      145,295  1,179,765 

As at 31 December, 2022, investments were classified as held for trading and
recorded at their fair values based on quoted market prices (if available).
Investments that do not have quoted market prices are measured at cost less
impairment.

6.    Debentures Receivable

                             6 months to 31 December 2022  £   6 months to 31 December 2021  £ 
 Opening                                           1,657,900                                 - 
 Additions                                           422,719                                 - 
 Amount payable                                      829,311                                 - 
 Royalties to be received                                  -                                 - 
 Fair Value Movement                                 (7,921)                                 - 
 At end of period                                  2,902,009                                 - 

Masten Unit, United States

On 31 May 2022, the Group entered into an agreement with G2 Energy Corp.
('G2') on the Masten Unit Energy Project located in Cochran County Texas,
United States. Whereby the Company will provide G2 with a $2,000,000 USD
debenture on a two-year term in exchange for a 3.25% Overriding Royalty
Interest in the Project. G2 will pay 12% per annum interest to the Company,
calculated and paid quarterly in cash or shares at the discretion of the
Company. As part of the agreement, The Group received 6,500,000 warrants for
G2, however management have deemed that these warrants have no value at this
stage as the assets held by G2 are predominantly made up of the early stage
exploration assets on which they have received from the Company. The group is
in regular communication with G2 and is monitoring the results of its
exploration activities that will be undertaken as the result of the funding by
the Group to G2.

Butte Strawn, United States

On 16 August 2022, the Company entered into an agreement with Iron Forge
Holdings (III) Ltd (IF3). Whereby the company will provide IF3 with a
$1,500,000 USD debenture for the Butte Strawn Energy Project located in Irion
County, Texas. $500,000 USD was paid on signing and $1,000,000 USD is still
payable. IF3 will pay 12.5% per annum interest to the Company, calculated and
paid quarterly in cash or shares at the discretion of the Company. The Company
received 6,000,000 warrants with a strike price of $0.35 CAD with a three-year
term from financial close.

7.    Earnings per share

The calculation of the basic loss per share of £0.01 (2021: £0.72) is based
on the loss the loss attributable to equity owners of the group of £2,858,367
(2021: loss of £2,804,575), and on the weighted average number of ordinary
shares of 595,501,976 (2021: 390,461,235) in issue during the period.

In accordance with IAS 33, no diluted earnings per share is presented as the
effect on the exercise of share options or warrants would be to decrease the
loss per share.

8.    Related party transactions

At December 31, 2022, the Group held investments of £962,704 in Royal Helium,
Temas Resources, Norseman Silver, Allied Copper, Calidus Resources and
Buscando Resources where Kyler Hardy is also a Director (2021: £2,480,503).
The holdings of these investments are connected to requirements in the
property option agreements whereby the optionees are to make payments in
shares. All companies except for Calidus Resources are Level 1 investments and
are not directly controlled by Kyler Hardy.

During the six-month period up to December 2022, the Group paid Cronin
Services £424,573 for the provision of consulting and management services
during the year (2021: 488,484) a company controlled by the CEO, Kyler Hardy.
These were in relation to consultancy fees under a management service
agreement dated 1 February 2020 and 1 June 2021. The amount outstanding owing
to Cronin Services at the period-end was £638,275 (2021: £750,184). 

During the period, the Group paid amounts totalling £60,000 (2021: 24,000) to
Westridge Management International Ltd. A company controlled by Andrew Male, a
Director of the group. The amount outstanding owing to Westridge Management at
the period-end was £30,000.

9.    Events after the reporting date

On 27 January 2023, the Group elected to draw down £46,870 of the
£10,000,000 Equity Draw Down Agreement with Crescita Capital LLC entered on
the 16 February 2021 for the issue of 4,300,000 new ordinary shares at 1.09
pence.

10.  Approval of interim financial statements

The Condensed interim financial statements were approved by the Board of
Directors on 30 March 2023.



Copyright (c) 2023 PR Newswire Association,LLC. All Rights Reserved

Recent news on Cloudbreak Discovery

See all news