2185 — CMC Cashflow Statement
0.000.00%
- ¥22bn
- ¥9bn
- ¥18bn
- 91
- 79
- 43
- 85
Annual cashflow statement for CMC, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,424 | 2,968 | 2,671 | 3,086 | 3,211 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.486 | -443 | 12 | -42.2 | -587 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -878 | -1,000 | 98.2 | -1,276 | -691 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,920 | 1,831 | 3,055 | 2,099 | 2,309 |
| Capital Expenditures | -127 | -141 | -346 | -2,308 | -612 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -83.1 | -17.3 | -325 | -807 | 979 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -210 | -159 | -671 | -3,115 | 367 |
| Financing Cash Flow Items | -75.2 | -46.1 | -67.6 | -47.9 | -46.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,285 | -450 | -475 | -649 | -1,568 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 544 | 1,574 | 2,033 | -1,646 | 1,231 |