115530 — CNPlus Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩25bn
- KR₩37bn
- KR₩36bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -674 | -2,670 | -1,085 | 1,737 | 392 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -779 | 3,507 | 542 | -452 | 523 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,381 | -3,230 | -1,065 | -2,782 | -5,986 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -881 | -1,008 | -367 | 15.1 | -3,437 |
Capital Expenditures | -4,375 | -521 | -1,876 | -1,572 | -673 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 12,279 | -3,548 | 1,685 | -1,078 | -1,261 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 7,905 | -4,068 | -192 | -2,649 | -1,934 |
Financing Cash Flow Items | -1,092 | 46.8 | -570 | -286 | -1,087 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,825 | 7,097 | 257 | 9,724 | -265 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 92.7 | 2,010 | -396 | 7,064 | -5,642 |