137A — Cocolive Income Statement
0.000.00%
Last trade - 00:00- ¥4bn
- ¥3bn
- ¥1bn
- 87
- 36
- 46
- 60
Annual income statement for Cocolive, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 557 | 797 | 1,028 | 1,302 |
| Cost of Revenue | ||||
| Gross Profit | 325 | 469 | 601 | 739 |
| Selling / General / Administrative Expenses | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 487 | 657 | 813 | 1,022 |
| Operating Profit | 69.8 | 140 | 215 | 280 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 70.5 | 141 | 203 | 281 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 48.5 | 97.2 | 150 | 209 |
| Net Income Before Extraordinary Items | ||||
| Net Income | 48.5 | 97.2 | 150 | 209 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Dilution Adjustment | ||||
| Diluted Net Income | 48.5 | 97.2 | 150 | 209 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 16.6 | 33.3 | 46.9 | 64.2 |
| Dividends per Share |