137A — Cocolive Income Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapFalling Star

Annual income statement for Cocolive, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.

	2022 May 31st	2023 May 31st	2024 May 31st	2025 May 31st
Period Length:	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final
Revenue
Total Revenue	557	797	1,028	1,302
Cost of Revenue
Gross Profit	325	469	601	739
Selling / General / Administrative Expenses
Other Operating Expenses
Total Operating Expenses	487	657	813	1,022
Operating Profit	69.8	140	215	280
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	70.5	141	203	281
Provision for Income Taxes
Net Income After Taxes	48.5	97.2	150	209
Net Income Before Extraordinary Items
Net Income	48.5	97.2	150	209
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	48.5	97.2	150	209
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	16.6	33.3	46.9	64.2
Dividends per Share