COG — Cognor Holding SA Cashflow Statement
0.000.00%
- PLN1.36bn
- PLN2.06bn
- PLN2.72bn
- 33
- 60
- 81
- 61
Annual cashflow statement for Cognor Holding SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 22.3 | 32.3 | 453 | 729 | 265 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 24.1 | 28.1 | -1.56 | -9.26 | -61.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 51.7 | 98 | -383 | -277 | 42.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 144 | 206 | 120 | 486 | 295 |
Capital Expenditures | -59.7 | -60.3 | -100 | -205 | -388 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 8.75 | 3.23 | 8.37 | -30.5 | 29.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.9 | -57.1 | -92.1 | -236 | -359 |
Financing Cash Flow Items | -27.7 | -19.3 | -37.1 | -137 | -22.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -91 | -127 | -37.8 | -5.48 | -124 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.5 | 21.6 | -9.95 | 245 | -191 |