3908 — Collabos Cashflow Statement
0.000.00%
- ¥1bn
- ¥431m
- ¥2bn
- 83
- 81
- 27
- 72
Annual cashflow statement for Collabos, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 117 | 70.4 | 94.2 | -759 | 142 |
Depreciation | |||||
Non-Cash Items | 21.2 | 52.4 | -47.5 | 509 | -63.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.3 | -0.588 | -85.6 | 67.5 | 32.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 292 | 297 | 166 | 104 | 209 |
Capital Expenditures | -113 | -151 | -343 | -361 | -44.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3 | -23.6 | -1.64 | -0.001 | 75.6 |
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -116 | -174 | -345 | -361 | 31.3 |
Financing Cash Flow Items | -0.001 | -0.001 | — | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -213 | -104 | -125 | 181 | -111 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -36.8 | 19.1 | -305 | -75.7 | 129 |