- ¥58bn
- -¥979m
- ¥26bn
- 73
- 34
- 33
- 42
Annual cashflow statement for Colopl, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho/A | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,251 | 5,732 | 3,066 | -1,224 | 353 |
| Depreciation | |||||
| Non-Cash Items | 2,178 | -1,324 | -156 | 404 | 1,394 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9,704 | -1,122 | -2,085 | 958 | 663 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2,760 | 3,637 | 1,160 | 421 | 2,645 |
| Capital Expenditures | -189 | -1,070 | -132 | -154 | -117 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -10,399 | 477 | 8,369 | -7,933 | -3,168 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10,588 | -593 | 8,237 | -8,087 | -3,285 |
| Financing Cash Flow Items | -20 | — | 0 | 3 | 2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,200 | -2,538 | -2,567 | -896 | -3,232 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -16,254 | 1,861 | 7,253 | -8,712 | -3,806 |