146A — Columbia Works Cashflow Statement
0.000.00%
- ¥14bn
- ¥47bn
- ¥21bn
- 18
- 78
- 61
- 54
Annual cashflow statement for Columbia Works, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 1,039 | 1,811 | 2,274 | 3,518 |
Depreciation | ||||
Non-Cash Items | 164 | 261 | 396 | 356 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -3,523 | -7,970 | -4,669 | -18,542 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -2,175 | -5,740 | -1,779 | -14,348 |
Capital Expenditures | -1,700 | -389 | -1,137 | -1,699 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -243 | 44 | -450 | 103 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,943 | -345 | -1,587 | -1,596 |
Financing Cash Flow Items | -101 | -92 | -175 | -229 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 4,158 | 5,965 | 3,434 | 17,085 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 40 | -120 | 68 | 1,141 |