COLUM — Columbus A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK1.21bn
- DKK1.41bn
- DKK1.54bn
- 82
- 30
- 63
- 62
C2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Interim Report | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.8 | 83 | 40.4 | 35.1 | 60.1 |
Depreciation | |||||
Non-Cash Items | -25.6 | 31 | -2.92 | 2.16 | -2.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.9 | 21.4 | -106 | -66.6 | -38.1 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 151 | 191 | -19.7 | 27.4 | 77 |
Capital Expenditures | -11.3 | -13.7 | -40.7 | -24.1 | -15 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -63.1 | -114 | 795 | -13.9 | -32.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74.4 | -128 | 754 | -38 | -47.1 |
Financing Cash Flow Items | — | -5.84 | -13.4 | -0.326 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -39.8 | -44 | -845 | -13.9 | -15.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 38.4 | 16.9 | -101 | -30.2 | 5.48 |