Picture of Computacenter logo

CCC Computacenter News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologyBalancedLarge CapSuper Stock

REG - Computacenter - Half-year Report <Origin Href="QuoteRef">CCC.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSZ1957Ia 

      
 Exceptional gain on disposal of a subsidiary                       8                       -                       42,155                  42,155     
 Finance revenue                                                    689                     621                     1,598                   
 Finance costs                                                      (551)                   (1,223)                 (2,171)                 
 Profit before tax                                                  23,570                  70,677                  126,767                 
                                                                                                                    
 Income tax expense:                                                                                                
 Before exceptional items                                           (7,509)                 (8,883)                 (23,605)                
 Exceptional items                                                  8                       -                       (52)                    (52)       
 Income tax expense                                                 9                       (7,509)                 (8,935)                 (23,657)   
 Profit for the period                                              16,061                  61,742                  103,110                 
                                                                                                                    
 Attributable to:                                                                                                   
 Equity holders of the parent                                       16,061                  61,742                  103,110                 
 Non-controlling interests                                          -                       -                       -                       
 Profit for the period                                              16,061                  61,742                  103,110                 
                                                                                                                    
 Earnings per share                                                                                                 
 - basic for profit for the period                                  10                      13.3p                   49.6p                   83.9p      
 - diluted for profit for the period                                10                      13.2p                   48.8p                   82.1p      
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
                                                                                                     Unaudited H1 2016£'000  Unaudited H1 2015£'000  Audited Year 2015£'000  
 Profit for the period:                                                                              16,061                  61,742                  103,110                 
                                                                                                                                                                             
 Items that may be reclassified to consolidated income statement                                                                                                             
 Gain/(loss) arising on cash flow hedge, net of amount transferred to consolidated income statement  728                     (480)                   1,191                   
 Income tax effect                                                                                   (143)                   97                      (244)                   
                                                                                                     585                     (383)                   947                     
 Exchange differences on translation of foreign operations                                           21,942                  (12,662)                (7,783)                 
                                                                                                     22,527                  (13,045)                (6,836)                 
 Items not to be reclassified to consolidated income statement:                                                                                      
 Remeasurement of defined benefit plan                                                               -                       -                       24                      
 Other comprehensive income for the period, net of tax                                               22,527                  (13,045)                (6,812)                 
                                                                                                                                                     
 Total comprehensive income for the period                                                           38,588                  48,697                  96,298                  
                                                                                                                                                     
 Attributable to:                                                                                                                                    
 Equity holders of the parent                                                                        38,581                  48,697                  96,299                  
 Non-controlling interests                                                                           7                       (2)                     (1)                     
                                                                                                     38,588                  48,695                  96,298                  
                                                                                                                                                                               
 
 
CONSOLIDATED BALANCE SHEET 
 
                                   Unaudited H1 2016£'000  Unaudited H1 2015£'000  Audited Year 2015£'000  
 Non-current assets                                                                                        
 Property, plant and equipment     62,983                  75,000                  57,132                  
 Investment property               10,147                  -                       10,260                  
 Intangible assets                 75,816                  79,032                  81,533                  
 Investment in associate           53                      38                      40                      
 Deferred income tax asset         11,973                  14,177                  12,840                  
                                   160,972                 168,247                 161,805                 
 Current assets                                                                    
 Inventories                       40,546                  41,379                  45,647                  
 Trade and other receivables       525,493                 506,375                 621,756                 
 Prepayments                       63,516                  50,640                  44,735                  
 Accrued income                    98,179                  89,478                  61,785                  
 Derivative financial instruments  4,694                   1,157                   2,220                   
 Current asset investments         35,000                  -                       15,000                  
 Cash and short-term deposits      65,884                  53,619                  111,770                 
                                   833,312                 742,648                 902,913                 
 Total assets                      994,284                 910,895                 1,064,718               
                                                                                   
 Current liabilities                                                               
 Trade and other payables          484,212                 466,481                 581,855                 
 Deferred income                   105,072                 95,762                  93,861                  
 Financial liabilities             2,904                   6,169                   4,279                   
 Derivative financial instruments  1,170                   1,368                   922                     
 Income tax payable                12,275                  8,188                   10,981                  
 Provisions                        4,038                   6,264                   4,050                   
                                   609,671                 584,232                 695,948                 
 Non-current liabilities                                                           
 Financial liabilities             1,339                   2,564                   1,703                   
 Provisions                        4,999                   3,380                   5,094                   
 Deferred income tax liabilities   446                     696                     523                     
                                   6,784                   6,640                   7,320                   
 Total liabilities                 616,455                 590,872                 703,268                 
 Net assets                        377,829                 320,023                 361,450                 
                                                                                   
 Capital and reserves                                                              
 Issued capital                    9,299                   9,297                   9,297                   
 Share premium                     3,913                   3,830                   3,830                   
 Capital redemption reserve        74,957                  74,957                  74,957                  
 Own shares held                   (11,025)                (10,260)                (10,571)                
 Translation and hedging reserves  11,359                  (16,988)                (11,161)                
 Retained earnings                 289,307                 259,176                 295,086                 
 Shareholders' equity              377,810                 320,012                 361,438                 
 Non-controlling interests         19                      11                      12                      
 Total equity                      377,829                 320,023                 361,450                 
 
 
Approved by the Board on 26 August 2016 
 
MJ Norris                                                       FA Conophy 
 
Chief Executive Officer                              Group Finance Director 
 
Consolidated statement of changes in equity 
 
For the six months ended 30 June 2016 
 
                                     Attributable to equity holders of the parent  Total£'000         Non- controlling interests£'000  Total equity£'000   
                                     Issued capital£'000                           Sharepremium£'000  Capitalredemptionreserve£'000    Ownsharesheld£'000  Translation & hedgingreserves£'000  Retained earnings£'000  
 At 1 January 2015                   9,283                                         4,597              74,957                           (10,760)            (4,326)                             311,648                 385,399   13   385,412   
 Profit for the period               -                                             -                  -                                -                   -                                   61,742                  61,742    -    61,742    
 Other comprehensive income          -                                             -                  -                                -                   (12,662)                            (383)                   (13,045)  (2)  (13,047)  
 Total comprehensive income          -                                             -                  -                                -                   (12,662)                            61,359                  48,697    (2)  48,695    
 Cost of share-based payments        -                                             -                  -                                -                   -                                   2,033                   2,033     -    2,033     
 Tax on share-based payments         -                                             -                  -                                -                   -                                   761                     761       -    761       
 Exercise of options                 -                                             -                  -                                3,874               -                                   (2,933)                 941       -    941       
 Return of Value (RoV)               -                                             -                  -                                -                   -                                   (97,916)                (97,916)  -    (97,916)  
 Expenses on RoV                     -                                             (753)              -                                -                   -                                   -                       (753)     -    (753)     
 Issues of B shares relating to RoV  14                                            (14)               -                                -                   -                                   -                       -         -    -         
 Purchase of own shares              -                                             -                  -                                (3,374)             -                                   -                       (3,374)   -    (3,374)   
 Equity dividends                    -                                             -                  -                                -                   -                                   (15,776)                (15,776)  -    (15,776)  
 At 30 June 2015                     9,297                                         3,830              74,957                           (10,260)            (16,988)                            259,176                 320,012   11   320,023   
 Profit for the period               -                                             -                  -                                -                   -                                   41,368                  41,368    -    41,368    
 Other comprehensive income          -                                             -                  -                                -                   5,827                               407                     6,234     1    6,235     
 Total comprehensive income          -                                             -                  -                                -                   5,827                               41,775                  47,602    1    47,603    
 Cost of share-based payments        -                                             -                  -                                -                   -                                   2,637                   2,637     -    2,637     
 Tax on share-based payments         -                                             -                  -                                -                   -                                   898                     898       -    898       
 Exercise of options                 -                                             -                  -                                6,093               -                                   (1,702)                 4,391     -    4,391     
 Purchase of own shares              -                                             -                  -                                (6,404)             -                                   -                       (6,404)   -    (6,404)   
 Equity dividends                    -                                             -                  -                                -                   -                                   (7,698)                 (7,698)   -    (7,698)   
 At 31 December 2015                 9,297                                         3,830              74,957                           (10,571)            (11,161)                            295,086                 361,438   12   361,450   
 Profit for the period               -                                             -                  -                                -                   -                                   16,061                  16,061    -    16,061    
 Other comprehensive income          -                                             -                  -                                -                   22,520                              -                       22,520    7    22,527    
 Total comprehensive income          -                                             -                  -                                -                   22,520                              16,061                  38,581    7    38,588    
 Cost of share-based payments        -                                             -                  -                                -                   -                                   1,697                   1,697     -    1,697     
 Tax on share-based payments         -                                             -                  -                                -                   -                                   (854)                   (854)     -    (854)     
 Exercise of options                 -                                             -                  -                                4,613               -                                   (4,577)                 36        -    36        
 Issue of shares                     2                                             83                 -                                -                   -                                   -                       85        -    85        
 Purchase of own shares              -                                             -                  -                                (5,067)             -                                   -                       (5,067)   -    (5,067)   
 Equity dividends                    -                                             -                  -                                -                   -                                   (18,106)                (18,106)  -    (18,106)  
 At 30 June 2016                     9,299                                         3,913              74,957                           (11,025)            11,359                              289,307                 377,810   19   377,829   
 
 
CONSOLIDATED CASH FLOW STATEMENT 
 
For the six months ended 30 June 2016 
 
                                                                  Unaudited H1 2016£'000  Unaudited H1 2015£'000  Audited Year 2015£'000  
 Operating activities                                                                                             
 Profit before tax                                                23,570                  70,677                  126,767                 
 Net finance (income)/costs                                       (138)                   601                     573                     
 Depreciation of property, plant and equipment                    7,009                   9,425                   18,885                  
 Depreciation of investment property                              113                     -                       227                     
 Amortisation of intangible assets                                6,820                   6,648                   13,311                  
 Share-based payments                                             1,697                   2,033                   4,670                   
 Loss on disposal of property, plant and equipment                24                      147                     388                     
 Loss on disposal of intangibles                                  114                     21                      9                       
 Exceptional gain from disposal of a subsidiary                   -                       (42,155)                (42,155)                
 Net cash flow from inventories                                   9,161                   (1,568)                 (4,530)                 
 Net cash flow from trade and other receivables                   95,803                  111,834                 46,023                  
 Net cash flow from trade and other payables                      (137,922)               (146,362)               (43,073)                
 Net cash flow from provisions                                    (957)                   (1,172)                 (8,009)                 
 Other adjustments                                                178                     (102)                   (137)                   
 Cash generated from operations                                   5,472                   10,027                  112,949                 
 Income taxes paid                                                (6,582)                 (9,029)                 (18,611)                
 Net cash flow from operating activities                          (1,110)                 998                     94,338                  
                                                                                                                  
 Investing activities                                                                                             
 Interest received                                                689                     621                     1,598                   
 Increase in current asset investments                            (20,000)                -                       (15,000)                
 Proceeds from disposal of a subsidiary, net of cash disposed of  -                       56,145                  56,145                  
 Proceeds from disposal of property, plant and equipment          97                      18                      653                     
 Purchases of property, plant and equipment                       (6,531)                 (7,862)                 (13,303)                
 Purchases of intangible assets                                   (2,071)                 (2,000)                 (7,294)                 
 Net cash flow from investing activities                          (27,816)                46,922                  22,799                  
                                                                                                                  
 Financing activities                                                                                             
 Interest paid                                                    (551)                   (1,042)                 (2,171)                 
 Dividends paid to equity shareholders of the parent              (18,106)                (15,776)                (23,474)                
 Return of Value                                                  -                       (97,916)                (97,916)                
 Expenses on Return of Value                                      -                       (767)                   (753)                   
 Proceeds from share issues                                       121                     941                     5,332                   
 Purchase of own shares                                           (5,067)                 (3,374)                 (9,778)                 
 Repayment of capital element of finance leases                   (1,247)                 (1,704)                 (3,223)                 
 Repayment of loans                                               (942)                   (433)                   (1,713)                 
 New borrowings                                                   -                       113                     1,030                   
 Net cash flow from financing activities                          (25,792)                (119,958)               (132,666)               
                                                                                                                  
 Decrease in cash and cash equivalents                            (54,718)                (72,038)                (15,529)                
 Effect of exchange rates on cash and cash equivalents            8,861                   (4,493)                 (1,937)                 
 Cash and cash equivalents at the beginning of the period         111,680                 129,146                 129,146                 
 Cash and cash equivalents at the end of the period               65,823                  52,615                  111,680                 
 
 
1    CORPORATE INFORMATION 
 
The interim condensed consolidated financial statements of the Group for the
six months ended 30 June 2016 were authorised for issue in accordance with a
resolution of the Directors on 26 August 2016. 
 
Computacenter plc is a limited company incorporated and domiciled in England
whose shares are publicly traded. 
 
2    BASIS OF PREPARATION 
 
The interim condensed consolidated financial statements for the six months
ended 30 June 2016 have been prepared in accordance with International
Accounting Standard 34 'Interim Financial Reporting', as adopted by the
European Union. They do not include all of the information and disclosures
required in the annual financial statements, and should be read in conjunction
with the Group's annual financial statements as at 31 December 2015 which have
been prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union. 
 
The Group has maintained its positive cash position in the period. In order to
ensure that the Group can maintain its strong liquidity position it has a £40
million committed facility, which remained unutilised at the reporting date.
The Group's forecast and projections, which allow for reasonably possible
variations, show that the Group will continue to maintain its strong liquidity
position, and therefore supports the Directors' view that the Group has
sufficient funds available to meet its foreseeable requirements. The Directors
have concluded therefore that the going concern basis remains appropriate. 
 
3    BASIS OF PREPARATION 
 
The accounting policies applied by the Group in these interim condensed
consolidated financial statements are the same as those applied by the Group
in its consolidated financial statements for the year ended 31 December 2015,
except for the adoption of new standards and interpretations as of 1 January
2016, which did not have any impact on the accounting policies, financial
position or performance of the Group, as noted below: 
 
•     Annual Improvements to IFRSs - 2010-2012 Cycle 
 
•     Annual Improvements to IFRSs - 2011-2013 Cycle 
 
The Group has not early adopted any other standard, interpretation or
amendment that has been issued but is not yet effective. 
 
4    ADJUSTED MEASURES 
 
The Group uses a number of non-Generally Accepted Accounting Practice
(non-GAAP) financial measures in addition to those reported in accordance with
IFRS. The Directors believe that these non-GAAP measures, detailed below, are
important when assessing the underlying financial and operating performance of
the Group. 
 
Adjusted revenue, adjusted Services revenue, adjusted Professional Services
revenue, adjusted Supply Chain revenue, and adjusted administrative expenses
excludes the revenue and administrative expenses from a disposed subsidiary,
RDC, for the comparative reporting periods. RDC was sold on 2 February 2015. 
 
Adjusted operating profit or loss, adjusted profit or loss before tax,
adjusted profit or loss for the year, adjusted earnings per share and adjusted
diluted earnings per share are, as appropriate, each stated before:
exceptional and other adjusting items including gain or loss on business
disposals, amortisation of acquired intangibles, utilisation of deferred tax
assets (where initial recognition was as an exceptional item or a fair value
adjustment on acquisition), and the related tax effect of these exceptional
and other adjusting items, as Management do not consider these items when
reviewing the underlying performance of the segment or the Group as a whole.
Each of these measures also excludes the results of RDC for the comparative
periods. 
 
Additionally, adjusted operating profit or loss includes the interest paid on
customer-specific financing (CSF) which Management considers to be a cost of
sale. 
 
A reconciliation between key adjusted and statutory measures is provided on
page 13 of the Group Finance Director's review. Further detail is also
provided within note 5, segment information. 
 
5    SEGMENT INFORMATION 
 
For management purposes, the Group is organised into geographical segments,
with each segment determined by the location of the Group's assets and
operations. The Group's business in each geography is managed separately. 
 
No operating segments have been aggregated to form the reportable operating
segments shown below. 
 
Segmental performance for the periods to H1 2016, H1 2015 and Full Year 2015
were as follows: 
 
Six months ended 30 June 2016 (unaudited) 
 
                                                  UK£'000   Germany£'000  France£'000  Belgium£'000  Total£'000  
 Revenue                                                    
 Adjusted Supply Chain revenue                    408,448   395,395       160,569      15,837        980,249     
 Adjusted Services revenue                                  
 Professional Services                            58,194    62,943        8,063        851           130,051     
 Managed Services                                 186,116   149,453       24,519       7,831         367,919     
 Total adjusted Services revenue                  244,310   212,396       32,582       8,682         497,970     
 Total adjusted revenue                           652,758   607,791       193,151      24,519        1,478,219   
                                                            
 RDC                                              -         -             -            -             -           
 Supply Chain revenue                             -         -             -            -             -           
 Professional Services revenue                    -         -             -            -             -           
 Total RDC revenue                                -         -             -            -             -           
 Statutory revenue                                652,758   607,791       193,151      24,519        1,478,219   
                                                            
 Results                                                    
 Adjusted gross profit                            91,080    75,219        19,259       3,706         189,264     
 Administrative expenses                          (77,050)  (65,703)      (18,354)     (3,121)       (164,228)   
 Adjusted operating profit                        14,030    9,516         905          585           25,036      
 Adjusted net interest                            457       (36)          (158)        (14)          249         
 Adjusted profit before tax                       14,487    9,480         747          571           25,285      
 Exceptional items:                                         
 - onerous contracts trading losses               -         -             -            -             -           
 - onerous contracts provision for future losses  -         -             -            -             -           
 - exceptional gains/(losses)                     -         -             (1,114)      -             (1,114)     
 Total exceptional items                          -         -             (1,114)      -             (1,114)     
 Gain on disposal of a subsidiary                 -         -             -            -             -           
 Amortisation of acquired intangibles             -         (561)         -            (40)          (601)       
 RDC                                              -         -             -            -             -           
 Statutory profit/(loss) before tax               14,487    8,919         (367)        531           23,570      
                                                                                                                     
 
 
The reconciliation for adjusted operating profit to statutory operating profit
as disclosed in the Consolidated Income Statement is as follows: 
 
Six months ended 30 June 2016 (unaudited) 
 
                                           UK£'000  Germany£'000  France£'000  Belgium£'000  Total£'000  
 Adjusted segment operating profit/(loss)  14,030   9,516         905          585           25,036      
 Add back interest on CSF                  5        106           -            -             111         
 Amortisation of acquired intangibles      -        (561)         -            (40)          (601)       
 Exceptional items                         -        -             (1,114)      -             (1,114)     
 RDC                                       -        -             -            -             -           
 Segment operating profit/(loss)           14,035   9,061         (209)        545           23,432      
                                                    
 Other segment information                          
 Share-based payments                      1,375    306           16           -             1,697       
 
 
 Six months ended 30 June 2015 (unaudited)                  
                                                  UK£'000   Germany£'000  France£'000  Belgium£'000  Total£'000  
 Revenue                                                                                                         
 Adjusted Supply Chain revenue                    425,099   349,624       157,937      16,106        948,766     
 Adjusted Services revenue                                                                                       
 Professional Services                            64,665    51,061        8,381        752           124,859     
 Managed Services                                 198,923   134,669       23,477       7,263         364,332     
 Total adjusted Services revenue                  263,588   185,730       31,858       8,015         489,191     
 Total adjusted revenue                           688,687   535,354       189,795      24,121        1,437,957   
                                                                                                                 
 RDC                                                                                                             
 Supply Chain revenue                             3,157     -             -            -             3,157       
 Professional Services revenue                    290       -             -            -             290         
 Total RDC revenue                                3,447     -             -            -             3,447       
 Statutory revenue                                692,134   535,354       189,795      24,121        1,441,404   
                                                                                                                 
 Results                                                                                                         
 Adjusted gross profit                            102,920   67,026        12,561       3,011         185,518     
 Administrative expenses                          (80,008)  (58,505)      (15,554)     (1,962)       (156,029)   
 Adjusted operating profit/(loss)                 22,912    8,521         (2,993)      1,049         29,489      
 Adjusted net interest                            273       (738)         94           (52)          (423)       
 Adjusted profit/(loss) before tax                23,185    7,783         (2,899)      997           29,066      
 Exceptional items:                                                                                              
 - onerous contracts trading losses               -         (690)         -            -             (690)       
 - onerous contracts provision for future losses  -         1,126         -            -             1,126       
 - exceptional gains/(losses)                     -         -             (449)        -             (449)       
 Total exceptional items                          -         436           (449)        -             (13)        
 Gain on disposal of a subsidiary                 42,155    -             -            -             42,155      
 Amortisation of acquired intangibles             (240)     (572)         -            (39)          (851)       
 RDC                                              320       -             -            -             320         
 Statutory profit/(loss) before tax               65,420    7,647         (3,348)      958           70,677      
 
 
The reconciliation for adjusted operating profit to operating profit, as
disclosed in the Consolidated Income Statement, is as follows: 
 
Six months ended 30 June 2015 (unaudited) 
 
                                           UK£'000  Germany£'000  France£'000  Belgium£'000  Total£'000  
 Adjusted segment operating profit/(loss)  22,912   8,521         (2,993)      1,049         29,489      
 Add back interest on CSF                  33       147           -            -             180         
 Amortisation of acquired intangibles      (240)    (572)         -            (39)          (851)       
 Exceptional items                         -        436           (449)        -             (13)        
 RDC                                       319      -             -            -             319         
 Segment operating profit/(loss)           23,024   8,532         (3,442)      1,010         29,124      
                                                                                                         
 Other segment information                                                                               
 Share-based payments                      1,711    180           142          -             2,033       
                                                                                                         
                                                                                                           
 
 
Year ended 31 December 2015 
 
                                                                   UK£'000    Germany£'000  France£'000  Belgium£'000  Total£'000  
 Revenue                                                                                                                           
 Adjusted Supply Chain revenue                                     875,041    820,196       335,024      33,686        2,063,947   
 Adjusted Services revenue                                                                                                         
 Adjusted Professional Services revenue                            137,390    107,416       16,101       1,645         262,552     
 Managed Services revenue                                          394,943    272,006       46,934       13,785        727,668     
 Total adjusted Services revenue                                   532,333    379,422       63,035       15,430        990,220     
 Total adjusted revenue                                            1,407,374  1,199,618     398,059      49,116        3,054,167   
                                                                                                                                   
 RDC                                                                                                                               
 Supply Chain revenue                                              3,158      -             -            -             3,158       
 Professional Services revenue                                     290        -             -            -             290         
 Total RDC revenue                                                 3,448      -             -            -             3,448       
 Statutory revenue                                                 1,410,822  1,199,618     398,059      49,116        3,057,615   
                                                                                                                                   
 Results                                                                                                                           
 Adjusted gross profit                                             216,445    147,346       32,083       6,258         402,132     
 Adjusted administrative expenses                                  (157,110)  (119,937)     (33,715)     (4,263)       (315,025)   
 Adjusted operating profit/(loss)                                  59,335     27,409        (1,632)      1,995         87,107      
 Adjusted net interest                                             601        (577)         (178)        (79)          (233)       
 Adjusted profit/(loss) before tax                                 59,936     26,832        (1,810)      1,916         86,874      
 Exceptional items:                                                                                                                
 - onerous contracts trading losses                                -          (1,123)       -            -             (1,123)     
 - onerous contracts provision for future losses                   -          1,559         -            -             1,559       
 - exceptional losses on redundancy and other restructuring costs  -          -             (1,465)      -             (1,465)     
 Total exceptional items                                           -          436           (1,465)      -             (1,029)     
 Exceptional gain on disposal of a subsidiary                      42,155     -             -            -             42,155      
 Amortisation of acquired intangibles                              (361)      (1,116)       -            (76)          (1,553)     
 RDC                                                               320        -             -            -             320         
 Statutory profit/(loss) before tax                                102,050    26,152        (3,275)      1,840         126,767     
                                                                                                                                       
 
 
The reconciliation for adjusted operating profit to statutory operating profit
as disclosed in the Consolidated Income Statement is as follows: 
 
Year ended 31 December 2015 
 
                                       UK£'000  Germany£'000  France£'000  Belgium£'000  Total£'000  
 Adjusted operating profit/(loss)      59,335   27,409        (1,632)      1,995         87,107      
 Add back interest on CSF              56       284           -            -             340         
 Amortisation of acquired intangibles  (361)    (1,116)       -            (76)          (1,553)     
 Exceptional items                     -        436           (1,465)      -             (1,029)     
 RDC                                   320      -             -            -             320         
 Statutory operating profit/(loss)     59,350   27,013        (3,097)      1,919         85,185      
                                                                                                       
 
 
6    SEASONALITY OF OPERATIONS 
 
Historically, revenues have been higher in the second half of the year than in
the first six months. This is principally driven by customer buying behaviour
in the markets in which we operate. Typically this leads to a more pronounced
effect on operating profit. In addition, the effect is compounded further by
the tendency for the holiday entitlements of our employees to accrue during
the first half of the year and to be utilised in the second half. 
 
7    DIVIDENDS PAID AND PROPOSED 
 
A second interim dividend for 2015 of 15.0 pence per ordinary share was paid
on 5 April 2016. An interim dividend in respect of 2016 of 7.2 pence per
ordinary share, amounting to a total dividend of £8,831,370, was declared by
the Directors at their meeting on 25 August 2016. The expected payment date of
the dividend declared is 14 October 2016. This interim report does not reflect
this dividend payable. 
 
8    EXCEPTIONAL ITEMS 
 
 Unaudited H1 2016£'000                                 Unaudited H1 2015 £'000  Audited Year 2015 £'000  
 Operating profit                                                                                         
 Redundancy and other restructuring costs               (1,114)                  (449)                    (1,465)  
 Onerous contracts                                      -                        436                      436      
                                                        (1,114)                  (13)                     (1,029)  
 Gain on disposal of a subsidiary                       -                        42,155                   42,155   
 Exceptional items before taxation                      (1,114)                  42,142                   41,126   
                                                                                                          
 Income tax                                                                                               
 Tax on onerous contracts included in operating profit  -                        (52)                     (52)     
 Exceptional items after taxation                       (1,114)                  42,090                   41,074   
                                                                                                                     
 
 
2016: 
 
Included within the current period are the following exceptional items: 
 
•       During the current period a Line of Business restructure has been
agreed with the business in France. This initiative to reduce the
underutilised resources within our Professional Services arm will complete in
H2 2016, the full cost of £1.0 million has been recognised as at 30 June 2016.
This restructure will see Computacenter France exit the direct provision of
Group Field Maintenance Services. This Line of Business has materially
decreased over time, leading to a significant resourcing overcapacity. Any
future residual customer requirement will be sub-contracted to an existing
third party provider. 
 
•       Computacenter France is close to completing responsibilities under the
Social Plan related to the substantial restructuring exercise that occurred in
2014. An additional cost of £0.1 million has been recognised as part of the
wind-down of the Social Plan. As the redundancy and restructuring costs were
previously treated as an exceptional item on recognition, this further
provision has also been treated as an exceptional item. 
 
2015: 
 
Included within the prior period are the following exceptional items: 
 
•       Computacenter (UK) Limited disposed of its wholly owned subsidiary RDC
during the year. An exceptional gain of £42.2 million was recognised on
disposal of RDC. In line with our accounting policy, Management elected under
IAS1 to report this gain as a separate line item on the face      of the
income statement due to the materiality, infrequency and nature of the gain on
disposal of RDC. As noted within the summary of significant accounting
policies the adjusted results excluded this gain. This election provided the
best guidance to users of our external reporting as to the underlying
profitability trends within the Group and presented the results of the Group
in a way that is fair, balanced and understandable. 
 
•       Computacenter France continued with its substantial restructuring
exercise that began in 2014. An additional cost of £0.4 million was recognised
as part of the Social Plan. As the redundancy and restructuring costs were
previously treated as an exceptional item on recognition, the further
provision has also been treated as an exceptional item. 
 
•       The Group's remaining two onerous contracts continued to show
operational improvements therefore management revised its estimates of the
losses to be incurred. On this basis the Group released £0.4 million of the
provision. As the onerous contracts were previously treated as   an
exceptional item on recognition, the write back of the provision was also
released as an exceptional item 
 
9    INCOME TAX 
 
The Group calculates the period income tax expense using the tax rate that
would be applicable to the total expected annual earnings. 
 
The charge based on the profit for the period comprises: 
 
 Unaudited H1 2016£'000                                   Unaudited       Audited Year 2015 £'000  
                                                          H1 2015 £'000                            
 Tax charged in the consolidated income statement                                                  
                                                                                                   
 Current income tax                                                                                
 UK corporation tax                                       3,487           6,077                    14,639   
 Foreign tax                                              3,244           3,643                    6,485    
 Adjustments in respect of prior periods                  -               -                        (232)    
 Total current income tax                                 6,731           9,720                    20,892   
                                                                                                   
 Deferred tax                                                                                      
 - origination and reversal of temporary differences      (114)           (785)                    (1,276)  
 - adjustments in respect of prior years                  -               -                        (276)    
 - changes in recoverable amounts of deferred tax assets  892             -                        4,265    
 Exceptional items                                        -               -                        52       
 Total deferred tax                                       778             (785)                    2,765    
                                                                                                   
 Tax charge in the consolidated income statement          7,509           8,935                    23,657   
 
 
10  EARNINGS PER SHARE 
 
Earnings per share ('EPS') amounts are calculated by dividing profit
attributable to ordinary equity holders by the weighted average number of
ordinary shares outstanding during the period (excluding own shares held). 
 
To calculate diluted earnings per share, the weighted average number of
ordinary shares in issue is adjusted to assume conversion of all dilutive
potential shares. Share options granted to employees where the exercise price
is less than the average market price of the Company's ordinary shares during
the period are considered to be dilutive potential shares. 
 
 Unaudited H1 2016£'000                             Unaudited H1 2015£'000  Audited Year 2015 £'000  
 Profit attributable to equity holders oftheparent  16,061                  61,742                   103,110  
                                                                                                              
 
 
 Unaudited H1 2016£'000                                               Unaudited H1 2015£'000  Audited Year 2015 £'000  
 Basic weighted average number of shares (excluding own shares held)  120,617                 124,571                  122,948  
 Effect of dilution:                                                                                                   
 Share options                                                        879                     2,014                    2,655    
 Diluted weighted average number of shares                            121,496                 126,585                  125,603  
 
 
 Unaudited H1 2016pence      Unaudited H1 2015pence  Audited Year 2015 pence  
                                                                                    
 Basic earnings per share    13.3                    49.6                     83.9  
 Diluted earnings per share  13.2                    48.8                     82.1  
 
 
11  FAIR VALUE MEASUREMENTS RECOGNISED IN THE CONSOLIDATED BALANCE SHEET 
 
Financial instruments which are recognised at fair value subsequent to initial
recognition are grouped into Levels 1 to 3 based on the degree to which the
fair value is observable. The three levels are defined as follows: 
 
Level 1 fair value measurements are those derived from quoted prices
(unadjusted) in active markets for identical assets or liabilities; 
 
Level 2 fair value measurements are those derived from inputs other than
quoted prices included within Level 1 that are observable for the asset or
liability, either directly (i.e. as prices) or indirectly (i.e. derived from
prices); and 
 
Level 3 fair value measurements are those derived from valuation techniques
that include inputs for the asset or liability that are not based on
observable market data (unobservable inputs). 
 
At 30 June 2016 the Group had forward currency contracts, which were measured
at Level 2 fair value subsequent to initial recognition, to the value of a net
asset of £3,524,000 (30 June 2015: £210,000 net liability, 31 December 2015:
£1,298,000 net asset). 
 
The net realised gains from forward currency contracts in the period to 30
June 2016 of £1,335,000 (30 June 2015: £2,255,000 loss, 31 December 2015:
£747,000 gain), are offset by broadly equivalent realised losses/gains on the
related underlying transactions. There were no transfers between Level 1 and
Level 2 during the period (2015: nil). 
 
The foreign currency forward contracts are measured based on observable spot
exchange rates, the yield curves of the respective currencies as well as the
currency basis spreads between the respective currencies. All contracts are
fully cash collateralised, thereby eliminating both counterparty and the
Group's own credit risk. 
 
The carrying value of the Group's short-term receivables and payables is a
reasonable approximation of their fair values. The fair value of all other
financial instruments carried within the Group's financial statements is not
materially different from their carrying amount. 
 
12  PUBLICATION OF NON-STATUTORY ACCOUNTS 
 
The financial information contained in the interim statement does not
constitute statutory accounts as defined in section 435 of the Companies Act
2006. 
 
The comparative figures for the financial year ended 31 December 2014 are not
the company's statutory accounts for that financial year. Those accounts have
been reported on by the company's auditor and delivered to the registrar of
companies. The report of the auditor was (i) unqualified, 
 
(ii) did not include a reference to any matters to which the auditor drew
attention by way of emphasis without qualifying their report, and (iii) did
not contain a statement under section 498 (2) or (3) of the Companies Act
2006. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Computacenter

See all news