CMG — Computer Modelling Balance Sheet
0.000.00%
- CA$566.22m
- CA$560.92m
- CA$129.45m
- 97
- 43
- 11
- 49
Annual balance sheet for Computer Modelling, fiscal year end - March 31st, CAD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Cash | |||||
Cash and Short Term Investments | 49.1 | 59.7 | 66.8 | 63.1 | 43.9 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 23.2 | 17.5 | 23.9 | 36.5 | 41.5 |
Prepaid Expenses | |||||
Total Other Current Assets | |||||
Total Current Assets | 73.1 | 78.9 | 92.3 | 106 | 89.9 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 47.5 | 44 | 41.1 | 38.9 | 38.6 |
Net Goodwill | |||||
Net Intangible Assets | |||||
Other Long Term Assets | |||||
Total Assets | 122 | 125 | 137 | 173 | 205 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 38.2 | 38.9 | 46.5 | 66.7 | 68 |
Long Term Debt | |||||
Capital Lease Obligations | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Total Other Liabilities | |||||
Total Liabilities | 79.1 | 78.4 | 84.7 | 105 | 119 |
Common Stock | |||||
Additional Paid In Capital | |||||
Retained Earnings (Accumulated Deficit) | |||||
Other Equity | |||||
Total Equity | 43.4 | 46.7 | 52.5 | 67.8 | 85.9 |
Total Liabilities & Shareholders' Equity | 122 | 125 | 137 | 173 | 205 |
Total Common Shares Outstanding |