Picture of Computer Modelling logo

CMG Computer Modelling Cashflow Statement

0.000.00%
ca flag iconLast trade - 00:00
TechnologyBalancedSmall CapContrarian

Annual cashflow statement for Computer Modelling, fiscal year end - March 31st, CAD millions except per share, conversion factor applied.

2022
March 31st
2023
March 31st
2024
March 31st
2025
March 31st
2026
March 31st
Period Length:12 M12 M12 M12 M12 M
Source:ARSARSARSARSARS
Standards:
IFRS
IFRS
IFRS
IFRS
IFRS
Status:FinalFinalFinalFinalFinal
Net Income/Starting Line18.419.826.322.417.4
Depreciation
Amortisation
Deferred Taxes
Non-Cash Items1.632.152.791.65-0.736
Unusual Items
Other Non-Cash Items
Changes in Working Capital4.870.522-2.18-1.865.39
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Payable / Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities28.725.936.129.931.3
Capital Expenditures-0.703-2.05-0.65-1.42-2.56
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items-22.8-36.5-24.5
Acquisition of Business
Sale of Business
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities-0.703-2.05-23.5-38-27.1
Financing Cash Flow Items-1.32
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities-17.4-16.6-16.4-13.7-23.6
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash10.67.19-3.77-19.2-19.8