CMG — Computer Modelling Cashflow Statement
0.000.00%
Last trade - 00:00- CA$566.22m
- CA$560.92m
- CA$129.45m
- 97
- 43
- 11
- 49
Annual cashflow statement for Computer Modelling, fiscal year end - March 31st, CAD millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20.2 | 18.4 | 19.8 | 26.3 | 22.4 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 2.65 | 1.63 | 2.15 | 2.79 | 1.65 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.145 | 4.87 | 0.522 | -2.18 | -1.86 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 26.4 | 28.7 | 25.9 | 36.1 | 29.9 |
| Capital Expenditures | -0.397 | -0.703 | -2.05 | -0.65 | -1.42 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | — | -22.8 | -36.5 |
| Acquisition of Business | |||||
| Cash from Investing Activities | -0.397 | -0.703 | -2.05 | -23.5 | -38 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -17.5 | -17.4 | -16.6 | -16.4 | -13.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8.56 | 10.6 | 7.19 | -3.77 | -19.2 |