- ¥61bn
- ¥50bn
- ¥29bn
- 98
- 42
- 32
- 62
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,573 | 2,883 | 3,108 | 3,786 | 3,865 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 172 | -119 | 150 | 486 | 283 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,429 | -1,284 | -1,918 | -169 | -2,558 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,544 | 1,736 | 1,562 | 4,420 | 1,947 |
Capital Expenditures | -71.1 | -341 | -253 | -31 | -117 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -38.6 | -360 | -1,138 | 62 | -1,590 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -110 | -702 | -1,391 | 31 | -1,707 |
Financing Cash Flow Items | 1.85 | -3 | -2.72 | -1 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,174 | 50.6 | -814 | -1,437 | -1,303 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,608 | 1,085 | -643 | 3,014 | -1,063 |