CPHCAP ST — Copenhagen Capital A/S Income Statement
0.000.00%
FinancialsSpeculativeMicro CapNeutral
- DKK355.39m
- DKK800.68m
- DKK43.01m
- 76
- 67
- 45
- 70
Annual income statement for Copenhagen Capital A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2018 December 31st | R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 22.9 | 29.8 | 38 | 36.1 | 43 |
Cost of Revenue | |||||
Gross Profit | 64.3 | 96.7 | 62.8 | 216 | 172 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | -30.4 | -52.2 | -7.92 | -168 | -113 |
Operating Profit | 53.2 | 82 | 45.9 | 204 | 156 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 47.7 | 75.9 | 39.6 | 197 | 147 |
Provision for Income Taxes | |||||
Net Income After Taxes | 37.5 | 58.3 | 32.7 | 160 | 112 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 37.5 | 52.8 | 32.4 | 153 | 107 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 37.5 | 52.8 | 28.4 | 149 | 103 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 0.824 | 1.15 | 0.611 | 3.1 | 2.11 |
Dividends per Share |