Final Results
RNS Number : 5962F
Coral Products PLC
31 October 2025
31 October 2025
CORAL PRODUCTS PLC
('Coral' or the 'Company' or the 'Group')
Final Results and Directorate Change
"A year of recovery and profitability"
Coral Products PLC, a specialist in the design, manufacture and supply of specialist plastic products based in Wythenshawe, Manchester, today announces its results for the year ended 30 April 2025 ("FY25").
FINANCIAL HIGHLIGHTS:
· Profit after Tax £637k; FY24: (£1.129M)
· Revenue* of £31.045M, slightly ahead of FY24: £30.991M
· Gross Margin down at 32.56%; FY24: 34.45 %
· EBITDA £2.873M; FY24: £1.535M
· Earnings per share 0.72p; FY24: (1.26)p loss
*Includes Intercompany sales of £1.2M
OPERATIONAL & STRATEGIC HIGHLIGHTS:
· Restructured and re-sized the business with overhead reduction (including senior management positions)
· Successful correction of the operating performance of the £3M investment in machines and tooling, now delivering target sales levels and vertical integration within the Group
· £1.821M capital investments in the year to support development and growth in future years
· Successful strategic acquisition of Arrow Film Converters Ltd ("Arrow Film"), as announced on 1 April 2025, which strengthens the Group's 'Flexibles Division'
· Greater asset utilisation and capacity increases from existing equipment with a £50M manufacturing capacity on a Group basis
· Secured the renewal of a 3-year supply agreement for leading UK Telecommunications contract announced on 4 March 2025 and effective from April 2025
· New business wins in H2 carrying into FY26
· Completed the sale and leaseback of two properties in the period
· Successfully concluded long-standing insurance claim from Film & Foil Solutions Ltd at expected value
· Paul Rice appointed as Group Finance Director on 17 February 2025
POST YEAR END OPERATIONAL HIGHLIGHTS:
· Ian Hillman appointed as Group CEO in May 2025 and Rob David appointed as Group Operations Director
· Successful closure and operational integration of Customised Packaging Ltd (CPL) into the Manplas Ltd business
· The Group purchased 203,000 of its own shares into treasury at an average cost of 9.7p. Following these purchases, the Group's total number of ordinary shares carrying voting rights is 88,829,697
Outlook
· The results for the first five months of this year are encouraging, trading ahead of expectations and benefiting from the excellent operational and commercial progress made in H2 2025. Having restored stronger foundations and organisational structure, we consider the Group to be strategically well-positioned for sustainable growth in our key operating divisions and market sectors.
Joe Grimmond, Chairman, commented:
"Following a very disappointing first half which resulted in a pre-tax loss of (£1.145M), we took decisive action by appointing a largely new executive team with a clear focus on strengthening our operational fundamentals. I am pleased to report that these actions and changes have led to significant improvements in the Group's operational and financial performance, as clearly demonstrated in these results.
"I'm also pleased to report that the new financial year ("FY26") has started strongly, despite the prevailing economic challenges. The robust performance achieved in the first five months gives us confidence in our ability to deliver continued improvement going forward."
This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain. The Directors of the Company take responsibility for this announcement.
For further information please contact:
Coral Products Plc www.coralproducts.com
Joe Grimmond, Non-Executive Chairman Tel: 0161 946 9460
Ian Hillman, Chief Executive Officer Tel: 0161 507 9302
Cairn Financial Advisers LLP - NOMAD and Broker Tel: 020 7213 0880
Sandy Jamieson / Ludovico Lazzaretti
About Coral Products:
Coral Products Group is a specialist producer of technical and added value polymer products produced from both rigid and flexible substrates that combine to offer customers the widest choice of products and packaging solutions. Based in the UK with 5 manufacturing facilities and 2 distribution locations the business is trusted by leading UK brands and companies across food packaging, retail, personal care, household, construction, automotive and tele-communication sectors.
Chairman's statement:
Given the challenges faced within the year, this is a solid performance. Much has been achieved in the year to include a significant organisational re-structure, overhead reduction, operational alignment and increased business integration, resulting in an increase in intercompany sales across the Group, all contributing to an impactful H2 turnaround.
The acquisition of Arrow Film, completed on 2 April 2025, and has been successfully integrated into the Group and, as a result, we have strengthened the Group's Flexibles Division. This acquisition has further improved our capability expansion with the introduction of modern print presses, in-house reprographics, and additional lamination capacity offers our customers a unique opportunity to purchase a full range of flexible packaging and thermoformed products from one source.
FY25 was a year focused on reorganisation. Whilst the first half of the year was challenging; decisive actions were taken by the Board and management including strengthening the leadership team which created stability and re-focused the Group on its core strategy. The benefits of these actions were evident in the second half of the year, and I am pleased that the Group was able to deliver a financial performance ahead of market expectations and return the business to profitability.
Encouragingly, the first five months of FY26 have started positively, with trading ahead of internal forecasts and margins improving. This provides confidence that the Group is now on track for the current financial year.
Throughout my tenure, I have been consistently impressed by the professionalism, commitment and resilience of our employees. Their ability to adapt to changing circumstances and to support our customers with innovation and service has been central to Coral's success. On behalf of the Board, I would like to thank every colleague for their hard work and dedication and to Ian and his senior team for leading the recovery in the second half.
The Board remains committed to building on the progress made to date. With a clear strategy and strong leadership, Coral is well positioned to continue its transformation journey, achieve organic growth, and pursue selective acquisitions to broaden its capabilities.
Dividend:
The Board has carefully considered the Group's dividend policy in combination with the operational and strategic ambitions of the business. While no final dividend is recommended at this stage, the position will be kept under review and dividends will be considered in line with trading performance, cash generation and investment priorities.
Outlook:
The Group has created a strong foundation to actively pursue additional strategic acquisitions to add to its organic growth potential and enhance shareholder returns.
This year marks an important moment for me personally and the Group. After more than 14 years serving the Coral Board in various roles as Non-Executive Director, Executive Chairman and most recently Non-Executive Chairman, I have decided to step down from the Board at the forthcoming AGM and am pleased to confirm that David Low (Senior Non-Executive Director) will take over as Non-Executive Chairman. It has been a privilege to support Coral Products Group through a period of significant growth, challenge and transformation, and I am proud of the progress the business has made. I would like to thank all my colleagues past and present and the valued shareholders and customers for your continued trust and support in this wonderful business.
It has been a personal honour to serve the Group and its shareholders. I look forward to following Coral Products' continued success in the years ahead and wish my colleagues every success in delivering the next phase of growth.
Joe Grimmond
Chairman
30 October 2025
Chief Executive Officer's Statement
FY25 represents my first set of results as Chief Executive Officer of Coral Products Group and I am delighted to be leading this great business. It has been a year of transition and reset, and we are pleased to have delivered a set of results that materially exceed market expectations following our H1 results in January 2025:
| Year End April | Audited FullYear to30 April 2025 | Unaudited Six Months to 31 October 2024 (Interim Results dated 27th January 2025) | Unaudited Six Months to 30 April 2025 | Unaudited Variance |
| Revenue | £29.8M | £15.8M | £14.0M | -11.4% |
| Total Segmental Revenues £000's ** | £31.0M | £16.3M | £14.8M | -9.2% |
| Gross Margin | 32.5% | 30.4% | 34.9% | +4.5% |
| EBITDA | £2,873K | £224K | £2,649K | +£2,425K |
| Operating (Loss) / Profit | £1,197K | £(618k) | £1,815K | +£2,433K |
| Revenue; operating profit and margin | FY25 | FY24 | Change |
| Revenue * | £31,045K | £30,991K | +£54k |
| Gross Margin % | 32.5% | 34.4% | -1.9% |
| PBT / (Loss) after tax | £637K | (£1,129)K | +£1,766k |
| EBITDA*** | £2,873K | £1,535K | +£1,338k |
| Return on Capital Employed | 6.4% | (0.83)% | +7.23% |
| Net Assets | £12.0M | £11.8M | +£0.2M |
| Gearing %** | 58.7% | 63.7% | -5.0% |
| Sales | FY25 | FY24 | Change % | % Group Sales of Total Sales | Inter Co Sales | Capital Invested in the year |
| Rigid Division | £12.7M | £12.9M | -1.5% | 9.45% | £1.2M | £276K |
| Distribution | £6.4M | £6.1M | +5.8% | - | - | £29K |
| Flexible Division | £11.9M | £11.9M | - | - | - | £1,516K |
| Note | 2025 £'000 | 2024 As restated £'000 | ||||||
| Revenue | 29,831 | 30,991 | ||||||
| Cost of sales | (20,124) | (20,315) | ||||||
| Gross profit | 9,707 | 10,676 | ||||||
| Operating costs | ||||||||
| Distribution expenses | (1,386) | (1,383) | ||||||
| Administrative expenses before other separately disclosed items | (8,469) | (7,449) | ||||||
| Other separately disclosed items | 1,345 | (1,985) | ||||||
| Administrative expenses | (7,124) | (9,434) | ||||||
| Operating profit | 1,197 | (141) | ||||||
| Finance costs | (981) | (1,021) | ||||||
| Profit /(Loss) for the financial year before taxation | 216 | (1,162) | ||||||
| Taxation | 421 | 33 | ||||||
| Profit /(Loss) for the financial year attributable to the equity holders of the parent | 637 | (1,129) | ||||||
| Basic Earnings/(loss) per ordinary share | 3 | 0.72p | (1.26)p | |||||
| Diluted Earnings/(loss) per ordinary share | 3 | 0.72p | (1.26)p | |||||
| 2025 £'000 | 2024 As restated £'000 | ||||
| Profit/(Loss) for the financial year | 637 | (1,129) | |||
| Total other comprehensive (loss)/profit | (9) | - | |||
| Total comprehensive income/(loss) for the year attributable to equity holders of the parent | 626 | (1,129) | |||
| As at 30 April 2025 £'000 | As at 30 April 2024 As restated £'000 | As at 30 April 2023 As restated £'000 | |
| ASSETS | |||
| Non-current assets | |||
| Goodwill | 3,973 | 3,973 | 4,385 |
| Intangible assets | 4,829 | 1,958 | 2,956 |
| Property, plant and equipment | 7,093 | 7,053 | 7,209 |
| Right of use assets | 3,239 | 2,077 | 2,870 |
| Investments in subsidiaries | - | - | - |
| Deferred tax | - | - | - |
| Total non-current assets | 19,134 | 15,061 | 17,420 |
| Current assets | |||
| Inventories | 4,848 | 4,743 | 4,320 |
| Trade and other receivables | 7,489 | 6,644 | 7,193 |
| Cash and cash equivalents | 788 | 2,014 | 4,774 |
| Assets held for sale | - | 1,706 | 200 |
| Total current assets | 13,125 | 15,107 | 16,487 |
| LIABILITIES | |||
| Current liabilities | |||
| Other borrowings | 6,060 | 6,534 | 6,063 |
| Lease liabilities | 904 | 721 | 970 |
| Trade and other payables | 6,332 | 5,901 | 7,438 |
| Provisions | 261 | - | - |
| Total current liabilities | 13,557 | 13,156 | 14,471 |
| Net current (liabilities) / assets | (432) | 1,951 | 2,016 |
| Non-current liabilities | |||
| Term loan | 1,771 | 3,298 | 3,263 |
| Lease liabilities | 3,489 | 891 | 1,505 |
| Deferred tax | 1,436 | 986 | 1,040 |
| Total non-current liabilities | 6,696 | 5,175 | 5,808 |
| NET ASSETS | 12,006 | 11,837 | 13,628 |
| SHAREHOLDERS' EQUITY | |||
| Share capital | 903 | 903 | 903 |
| Treasury shares | (186) | (170) | - |
| Retained earnings | 11,289 | 11,104 | 12,725 |
| TOTAL SHAREHOLDERS' EQUITY | 12,006 | 11,837 | 13,628 |
| Group | Called Up Share Capital £'000 | Treasury Shares £'000 | Retained Earnings £'000 | Total Equity £'000 | ||
| At 1 May 2023 (as previously reported) | 903 | - | 12,945 | 13,848 | ||
| Impact of prior year restatement | - | - | (220) | (220) | ||
| At 1 May 2023 (as restated) | 903 | - | 12,725 | 13,628 | ||
| Loss for the year (as restated) | - | - | (1,129) | (1,129) | ||
| Other comprehensive income for the year | - | - | - | - | ||
| Total comprehensive income for the year | - | - | (1,129) | (1,129) | ||
| Contributions by and distributions to owners | ||||||
| Equity settled share-based payments | - | - | 43 | 43 | ||
| Treasury shares | - | (170) | - | (170) | ||
| Dividend paid | - | - | (535) | (535) | ||
| At 1 May 2024 | 903 | (170) | 11,104 | 11,837 | ||
| Profit for the year | - | - | 637 | 637 | ||
| Other comprehensive income for the year | - | - | (9) | (9) | ||
| Total comprehensive income for the year | - | - | 626 | 626 | ||
| Contributions by and distributions to owners | ||||||
| Equity settled share-based payments | - | - | 2 | 2 | ||
| Purchase of treasury shares | - | (16) | - | (16) | ||
| Dividend paid | - | - | (445) | (445) | ||
| At 30 April 2025 | 903 | (186) | 11,289 | 12,006 | ||
| for the year ended 30 April 2025 | Note | 2025 £'000 | 2024 As restated £'000 | |
| Cash flows from operating activities | ||||
| Profit for the year | 637 | (1,129) | ||
| Adjustments for: | ||||
| Depreciation of property, plant and equipment | 723 | 638 | ||
| Depreciation of right of use assets | 722 | 716 | ||
| Amortisation of intangible assets | 255 | 535 | ||
| Share based payment charge Gain on bargain purchase | 2 (2,578) | 43 - | ||
| Profit on disposal of buildings Impairment of building | (33) - | - 34 | ||
| Impairment of goodwill and intangibles | - | 875 | ||
| Change in fair value of contingent consideration | (15) | 215 | ||
| Change in provisions | 261 | - | ||
| Interest payable | 981 | 1,021 | ||
| Taxation (credit) | (421) | (33) | ||
| Operating cash flows before movements in working capital | 534 | 2,915 | ||
| (Increase) in inventories | (60) | (423) | ||
| (Increase)/ decrease in trade and other receivables | (574) | 549 | ||
| Increase/(decrease) in trade and other payables | 200 | (1,598) | ||
| Net cash generated from operating activities | 100 | 1,443 | ||
| Cash flows from investing activities Net cash on disposal of building | 1,899 | - | ||
| Net cash on disposal of property, plant & equipment | 1,794 | |||
| Cash outflows on business combination (net of cash acquired) | (675) | (15) | ||
| Payment of contingent consideration | (170) | - | ||
| Acquisition of property, plant and equipment | (869) | (2,145) | ||
| Net cash generated from/(used in) investing activities | 1,979 | (2,160) | ||
| Cash flows from financing activities | ||||
| New bank borrowings raised | - | 2,299 | ||
| Dividends paid New lease liabilities | 3 | (445) 998 | (535) - | |
| Interest paid on bank borrowings | (333) | (200) | ||
| Interest paid on invoice discounting | (417) | (437) | ||
| Interest paid on lease liabilities | (202) | (384) | ||
| Repayments of bank borrowings | (2,758) | (530) | ||
| Repayments of obligations under lease liabilities | (889) | (863) | ||
| Purchase of treasury shares | (16) | (170) | ||
| Net cash generated from/ (used in) financing activities | (4,062) | (820) | ||
| Net decrease in cash and cash equivalents | (1,983) | (1,537) | ||
| Cash and cash equivalents at 1 May | (2,462) | (925) | ||
| Cash and cash equivalents at 30 April | (4,445) | (2,462) | ||
| Cash | 788 | 2,014 | ||
| Invoice discounting facility | (5,233) | (4,476) | ||
| (4,445) | (2,462) | |||
| Number of Shares | 2025 | 2024 | |
| Weighted average number of shares | 90,277,589 | 90,277,589 | |
| Effect of weighted average number of treasury shares | (1,236,511) | (723,409) | |
| Weighted average number of shares for the purposes of basic earnings per share | 89,041,078 | 89,554,180 | |
| Effect of share options | - | 139,579 | |
| Weighted average number of shares for the purposes of diluted earnings per share | 89,041,078 | 89,693,760 | |
| 2025 | 2024 | ||||||||
| Earnings £'000 | Weighted average number of shares | Earnings per share (pence) | (Loss)/ earnings £'000 | Weighted average number of shares | (Loss)/ earnings per share (pence) | ||||
| Profit/(loss) for the year | 637 | 89,041,078 | 0.72 | (1,129) | 89,554,180 | (1.26) | |||
| Separately disclosed items (note 6 in Report & Accounts) | (1,345) | - | - | 1,985 | - | - | |||
| Underlying profit/(loss) for the period | (708) | 89,041,078 | 856 | 89,554,180 | |||||
| £'000 | ||
| PAID PRIOR YEAR | 535 | |
| PAID DURING YEAR | ||
| Interim dividend for 2024: 0.25p paid 23 August 2024 | 223 | |
| Final dividend for 2024: 0.25p to be paid 17 January 2025 | 222 | |
| 445 | ||
| PAID FOLLOWING YEAR END | ||
| No dividend has been paid following the year end. | 0 | |
| 0 | ||