120 — Cosmopolitan International Holdings Cashflow Statement
0.000.00%
- HK$164.55m
- HK$1.50bn
- HK$368.90m
Annual cashflow statement for Cosmopolitan International Holdings, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | ARS | ARS | ARS | ARS | |
Standards: | HKAS | HKAS | HKAS | HKAS | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | -115 | 268 | 146 | -328 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 68.9 | 286 | 109 | 277 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 816 | -595 | -700 | -400 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 773 | -39.4 | -444 | -450 | — |
Capital Expenditures | -0.3 | -0.4 | -0.1 | 0 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 6.3 | 0.8 | 17.4 | 12.1 | — |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 6 | 0.4 | 17.3 | 12.1 | — |
Financing Cash Flow Items | -90.4 | -39.2 | -30.9 | -10 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -922 | -96.7 | 385 | 410 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -93.7 | -132 | -54.3 | -39.8 | — |