8844 — Cosmos Initia Co Cashflow Statement
0.000.00%
- ¥41bn
- ¥127bn
- ¥125bn
- 56
- 67
- 88
- 83
Annual cashflow statement for Cosmos Initia Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,226 | 2,129 | 2,518 | 3,004 | 6,673 |
Depreciation | |||||
Non-Cash Items | 565 | 25 | 367 | 1,597 | 676 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13,987 | 17,631 | -13,685 | -7,625 | -16,982 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -8,020 | 20,024 | -10,549 | -2,749 | -9,313 |
Capital Expenditures | -451 | -286 | -463 | -689 | -151 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 67 | -138 | -282 | 55 | -805 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -384 | -424 | -745 | -634 | -956 |
Financing Cash Flow Items | 273 | -873 | 1,335 | -2,100 | 2,029 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,789 | -10,084 | 13,093 | 3,885 | 11,033 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,351 | 9,555 | 1,863 | 490 | 841 |