- $1.00bn
- $206.39m
- $694.67m
- 83
- 58
- 55
- 72
Annual cashflow statement for Coursera, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | PRESS |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -145 | -175 | -117 | -79.5 | -51 |
| Depreciation | |||||
| Non-Cash Items | 91.2 | 117 | 100 | 111 | 98.5 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 41 | 1.7 | 23.6 | 38.9 | 32.4 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 1.75 | -38.1 | 29.6 | 95.4 | 109 |
| Capital Expenditures | -14.8 | -15.3 | -21.7 | -36.1 | -30.2 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Software Development Costs | |||||
| Other Investing Cash Flow Items | -36.8 | -219 | 407 | 66 | 0 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -51.6 | -234 | 385 | 29.9 | -30.2 |
| Financing Cash Flow Items | -13.3 | -12.2 | -54.1 | -33.3 | -27.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | 550 | 12.2 | -79.2 | -54.9 | -13.5 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 500 | -260 | 335 | 70.3 | 65 |