5253 — COVER Cashflow Statement
0.000.00%
- ¥145bn
- ¥134bn
- ¥43bn
- 90
- 22
- 61
- 63
Annual cashflow statement for COVER, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | — | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,686 | 1,641 | 3,353 | 5,722 | 7,448 |
Depreciation | |||||
Non-Cash Items | 69.4 | 271 | 140 | -58 | 405 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -369 | 1,526 | 1,261 | -1,375 | -3,527 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,419 | 3,537 | 4,867 | 4,765 | 5,284 |
Capital Expenditures | -228 | -484 | -2,362 | -3,696 | -2,475 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -175 | -310 | -397 | -197 | -221 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -403 | -794 | -2,759 | -3,893 | -2,696 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 527 | — | 1,041 | 0 | 244 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,543 | 2,745 | 3,149 | 873 | 2,831 |