5253 — COVER Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMid CapNeutral

Annual income statement for COVER, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Yuho	Yuho	Yuho
Standards:	—	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	5,725	13,664	20,451	30,166	43,401
Cost of Revenue
Gross Profit	2,777	5,275	9,396	13,989	21,805
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	4,046	12,037	17,075	24,555	35,917
Operating Profit	1,679	1,626	3,376	5,611	7,484
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,686	1,641	3,353	5,722	7,448
Provision for Income Taxes
Net Income After Taxes	1,221	1,244	2,508	4,138	5,560
Net Income Before Extraordinary Items
Net Income	1,221	1,244	2,508	4,138	5,560
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	1,221	1,244	2,508	4,137	5,559
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	20.2	23.2	41.6	61	88.8
Dividends per Share