021240 — Coway Co Cashflow Statement
0.000.00%
- KR₩6tn
- KR₩7tn
- KR₩4tn
- 76
- 55
- 96
- 90
Annual cashflow statement for Coway Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 404,711 | 465,486 | 457,796 | 471,011 | 565,452 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 372,722 | 340,351 | 304,420 | 337,634 | 308,714 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -757,887 | -997,088 | -1,080,635 | -797,932 | -967,627 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 562,839 | 331,287 | 164,458 | 448,949 | 330,339 |
Capital Expenditures | -328,248 | -285,884 | -285,437 | -264,627 | -249,342 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,187 | -81,873 | 3,326 | -7,699 | 6,332 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -323,061 | -367,757 | -282,111 | -272,326 | -243,010 |
Financing Cash Flow Items | -20,456 | -16,017 | -20,611 | -46,199 | -61,745 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -181,553 | -8,508 | 160,730 | -32,315 | -225,992 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 55,275 | -42,689 | 42,809 | 144,340 | -131,282 |