096240 — Creverse Cashflow Statement
0.000.00%
- KR₩120bn
- KR₩216bn
- KR₩228bn
- 68
- 71
- 58
- 76
Annual cashflow statement for Creverse, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,990 | 24,902 | 11,713 | 19,831 | 6,562 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11,028 | 15,772 | 22,793 | 10,876 | 11,943 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,505 | -10,900 | -22,222 | -13,001 | -18,572 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,496 | 51,470 | 35,488 | 42,479 | 25,115 |
Capital Expenditures | -5,222 | -12,222 | -10,417 | -7,280 | -5,113 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -282 | -4,262 | -21,053 | -2,337 | 263 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -5,504 | -16,484 | -31,469 | -9,618 | -4,850 |
Financing Cash Flow Items | -13,614 | -65 | -1,257 | 0 | 100 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,064 | -32,308 | -29,671 | -38,626 | -33,120 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 22,920 | 2,857 | -25,497 | -5,935 | -12,597 |