3320 — Cross Plus Cashflow Statement
0.000.00%
- ¥8bn
- ¥6bn
- ¥62bn
- 51
- 95
- 45
- 73
Annual cashflow statement for Cross Plus, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2021 January 31st | 2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,188 | -1,390 | 540 | 2,431 | 1,511 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 41 | -149 | -276 | -385 | -299 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5,860 | 3,306 | 373 | 639 | -1,975 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,399 | 2,006 | 883 | 2,941 | -486 |
Capital Expenditures | -228 | -323 | -102 | -68 | -164 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -57 | 84 | 365 | 344 | 396 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -285 | -239 | 263 | 276 | 232 |
Financing Cash Flow Items | -3 | -1 | -1 | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,451 | -1,559 | -754 | -1,460 | -1,109 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -233 | 236 | 399 | 1,761 | -1,349 |