Crushmetric Group Ld: Interim results to 30 September 2025

CRUSHMETRIC

31/12/2025 07:00

RNS Number : 2032N

CRUSHMETRIC Group Limited

31 December 2025

 

31 December 2025

 

 

CRUSHMETRIC Group Limited

("CRUSHMETRIC", the "Group" or the "Company")

 

Interim results for the six months ended 30 September 2025

 

 

Chief Executive Officer's Statement

 

CRUSHMETRIC Group Limited (AQSE: CUSH), the AQUIS Growth Market Stock Exchange quoted consumer design and production group announces the results of the Company and its subsidiaries for the six-month period ended 30 September 2025.

 

The nature of the Company's operations and its principal activities are to act as the holding company of a group engaged in (i) design and production that integrates shape changing technology ("CRUSH") into a catalogue of products that is designed and invented by the artist and co-founder of CRUSHMETRIC Limited, Noah Deledda, and his team. This technology is built on his own series of dented aluminium can sculptures and (ii) the sale and distribution of the CRUSHMETRIC products through online and offline channels worldwide.

 

This announcement contains inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 and is disclosed in accordance with the Company's obligations under Article 17 of those Regulations.

 

Financial highlights

 

·  Revenue for the six months ended 30 September 2025: HK$2,095,815 (30 June 2024: HK$2,942,844)

·  Gross profit for the six months ended 30 September 2025: HK$1,413,576 (30 June 2024: HK$2,151,571)

·  Loss for the six months ended 30 September 2025: HK$6,116,428 (30 June 2024: HK$3,701,514)

· The basic and diluted loss per share for the six months ended 30 September 2025: HK$0.02 (30 June 2024: HK$0.01)

·  The Group's cash position as at 30 September 2025: HK$130,606 (30 June 2024: HK$174,535)

 

Review of significant activities

 

(a)  Renewal of Convertible Bond: Principal Amount USD650,000

The Company is in the process of negotiating the renewal terms of this CB. This CB will be renewed with similar terms as past years. All other terms remain unchanged. 

 

(b)  Patent

In addition to the Patent registered in the People's Republic of China, the Company has successfully registered with the Japan Patent Office with the Invention title "Deformable Sleeve Having Elastic Core Structure".

 

(c)  Japan Exhibition

The Company -held a special exhibition entitled "HOSOTEN Destruction & Creation: The World of Aluminium Can Art" in collaboration with the Museum of Package Culture operated by Toyo Seikan Group ("Toyo"), from March 25 to April 30, 2025 in Tokyo, Japan. This special exhibition was inspired by the coincidental shapes of the diamond-cut cans manufactured by Toyo and the SwitchPen from CRUSHMETRIC.

 

 

(d)  New Tenancy Agreement

On 16 September 2025, one of the Group's subsidiaries, CRUSHMETRIC eCommerce (HK) Limited signed a tenancy agreement with two years fixed terms for a new office located in Hong Kong.

 

Financial review

 

(i) Income statement items

 

The Group's revenue for the six months ended 30 September 2025 amounted to HK$2,095,815, a decrease of HK$847,029 or 29% as compared to the six months ended 30 June 2024. It mainly included sales of CRUSHMETRIC products. The Group's gross profits and gross profit margin for the six months ended 30 September 2025 amounted to HK$1,413,576 and 67.45% (30 June 2024: HK$2,151,571 and 73.11%) respectively.

 

The Group's distribution costs for the six months ended 30 September 2025 amounted to HK$2,338,403, an increase of HK$245,453 or 11.7% as compared to the same period in 2024. The amount mainly consists of around $2.26 million for events and advertising to promote the Company's products. The Group's administrative expenses for the six months ended 30 September 2025 amounted to HK$4,920,682, an increase of HK$1,597,404 or 48.07% as compared to the six months ended 30 June 2024.

 

The Finance Costs for the six months ended 30 September 2025 amounted to HK$686,116, this was related to the interest expenses for the convertible bond.

 

The unaudited net loss for the period ended 30 September 2025 shows an increase of HK$2,414,914 and 65.2% compared to the same period in 2024. This was attributable to the decrease of sale and increase of administrative expenses costs by the Group during the period.

 

The Directors do not recommend the payment of a dividend in respect of the period.

 

The interim results have not been reviewed by the Company's auditor.

 

 

(ii) Balance sheet items

 

The Group's tangible fixed assets mainly comprised of office equipment, decreased in amount by HK$96,166 as at 30 September 2025, compared to the same period in 2024, mainly due to the depreciation during the period.

 

The Group's inventories as at 30 September 2025 amounted to HK$436,429 with a decrease of HK$18,420 over the balance as at 30 June 2024.

 

The Group's other receivables and prepayments as at 30 September 2025 increased by HK$284,880 or 25% compared to the same period in 2024.

 

The Group's trade payables as at 30 September 2025 amounted to HK$3,422,066 with an increase of HK$222,678 over the balance as at 30 June 2024.

 

The Group's cash and cash equivalents decreased by HK$43,929 as at 30 September 2025 compared to 30 June 2024.

 

 

 

Outlook

 

The Board is focused on executing a four-pillar strategy to return the Company to growth:

1.   Strengthening Financial Foundation: Securing additional working capital to restore marketing investment and operational flexibility.

2.   Product-Led Growth: Refreshing core product lines and introducing new designs and variants to stimulate organic demand.

3.   Flagship Retail Expansion: Progressing advanced talks to open company-owned flagship stores in key global cities, creating a seamless omnichannel experience.

4.   Financial Innovation - Digital Asset Treasury (DAT) Strategy: Following its approval at the Annual General Meeting, the Company is implementing its DAT strategy. This involves strategically holding Ethereum (ETH) as a treasury reserve asset and accepting ETH as a payment method. This integrated approach aims to connect with a new consumer demographic and position the Company at the forefront of financial and retail innovation.

 

The Board is confident that these initiatives will restore sales momentum. By uniting a stronger financial ground base with an enhanced product portfolio and an ambitious retail vision, the Company is positioned to recapture market share and drive sustainable value for shareholders.

 

On behalf of the Board of Directors, I would like to thank our management and staff for the great loyalty and dedication that they continue to show through these delicate times. I would also like to extend our utmost appreciation to all our partners, shareholders, customers, business associates and suppliers, for their continued support.  

 

 

 

Ivor Colin Shrago

 

Chairman

 

For further information, please contact:-

 

CRUSHMETRIC Group Limited
ONG Ban Poh Michael - Chief Executive Officer
Lilian Lo - Acting Chief Financial Officer
Tel: +852 2110 4221
Aquis Growth Market Corporate Adviser
AlbR Capital Limited
Tel: +44 (0)20 7469 0930

The Directors of the Company accept responsibility for the contents of this announcement.

 

CRUSHMETRIC Group Limited

Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2025

 

The Group
Unaudited
Unaudited
Audited
6monthsended
 30September2025
6 monthsended 30 June2024
Yearended31 March 2025
HK$
HK$
HK$
From continuing operations
Revenue
2,095,815
2,942,844
3,977,920
Cost of sales
(682,239)
(791,273)
(1,181,713)
Gross profit
1,413,576
2,151,571
2,796,207
Other revenue
768,150
42,336
250,856
Distribution costs
(2,338,403)
(2,092,950)
(3,257,843)
Administrative expenses
(4,920,682)
(3,323,278)
(7,735,209)
Foreign exchange gains/(losses), net
(352,269)
(58,045)
(116,491)
Operating loss
(5,429,628)
(3,280,366)
(8,062,480)
Impairment loss for goodwill
-
Impairmentloss on trade receivable
(1,350)
244,880
(143,031)
Profit on disposal of subsidiaries
-
Finance costs
(686,116)
(666,378)
(1,431,719)
Interest income
666
322
750
Loss before taxation
(6,116,428)
(3,701,542)
(9,350,418)
Taxation
-
28
-
Loss for the period/year
(6,116,428)
(3,701,514)
(9,350,418)
Other comprehensive income
Exchange differences arising from translation
(266,530)
347,366
493,467
Total comprehensive result for the period/year
(6,382,958)
(3,354,148)
(8,856,951)
Loss for the period/year attributable to:
Equity holders of the parent entity
(5,583,065)
(3,580,551)
(8,932,536)
Non-controlling interests
(533,363)
(120,963)
(417,882)
(6,116,428)
(3,701,514)
(9,350,418)
Total comprehensive loss for the period/year attributable to:
Equity holders of the parent entity
(5,849,595)
(3,233,185)
(8,439,069)
Non-controlling interests
(533,363)
(120,963)
(417,882)
(6,382,958)
(3,354,148)
(8,856,951)
Loss per share-from continuing operations (HK$)
Basic and diluted
(0.02)
(0.01)
(0.04)


Loss per share - from continuing operations

 

The calculation of basic loss per share is based on the consolidated loss attributable to the equity holders of the parent entity of HK$5,583,065 (For the six months ended 30 June 2024: Loss of HK$3,580,551; For the 15 months ended 31 March 2025: Loss of HK$8,932,536) and the weighted average number of ordinary shares of 240,287,470 (For the six months ended 30 June 2024 weighted average number of ordinary shares of 240,006,424; For the 15 months ended 31 March 2025: 244,086,488) in issue during the period.

 

 

 

 

 

CRUSHMETRIC Group Limited

Consolidated Statement of Financial Position

As at 30 September 2025

Unaudited
As at30September2025
Unaudited
As at30June2024
Audited
As at 31
March2025
HK$
HK$
HK$
Assets
Non-current assets
Fixed assets
162,999
259,165
225,177
Other intangible assets
-
-
-
Right-of-use assets
304,036
492,649
440,694
Goodwill
235,194,874
235,194,874
235,194,874
235,661,909
235,946,688
235,860,745
Current assets
Inventories
436,429
454,849
419,502
Trade receivables
152,967
218,745
26,252
Other receivables and prepayments
1,416,064
1,131,184
1,373,778
Cash and cash equivalents
130,606
174,535
3,698,370
2,136,066
1,979,313
5,517,902
Total assets
237,797,975
237,926,001
241,378,647
Equity and liabilities
Equity
Share capital
1,902,628
1,873,593
1,902,628
Share premium
397,678,875
392,993,101
397,678,875
Reserve
(222,504,165)
(211,448,686)
(216,654,570)
Equity attributable to the parent entity
177,077,338
183,418,008
182,926,933
Non-controlling interest
(2,423,215)
(1,592,007)
(1,889,852)
Total equity
174,654,123
181,826,001
181,037,081
Liabilities
Current liabilities
Trade payables
3,422,066
3,199,388
3,094,799
Other payables and accruals
39,351,139
33,882,872
37,297,601
Taxation payable
59,302
59,302
59,302
Amount due to directors
3,073,178
3,095,274
3,034,238
Lease liabilities
147,848
227,653
364,340
Borrowings
16,933,744
15,352,143
16,399,114
62,987,277
55,816,632
60,249,394
Non-Current liabilities
Lease liabilities
156,575
283,368
92,172
Total liabilities
63,143,852
56,100,000
60,341,566
Total equity and liabilities
237,797,975
237,926,001
241,378,647


The Group's consolidated financial statements for the six months ended 30 June 2024 and 30 September 2025 disclosed above have neither been audited nor reviewed by the Company's auditors.

 

The same accounting policies and methods of computation as included in the Group's consolidated financial statements for the year ended 31 March 2025 have been adopted in the preparation of the Group's unaudited consolidated financial statements for the six months ended 30 September 2025.

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

 
  END

 

 
NEXBIBDDUSXDGUG