- KR₩23bn
- KR₩14bn
- KR₩34bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -538 | 179 | -2,384 | -3,480 | -682 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 186 | 522 | 3,188 | -65.1 | -412 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 359 | -510 | 1,696 | -3,369 | -194 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 973 | 1,196 | 3,524 | -5,622 | -35 |
Capital Expenditures | -427 | -489 | -1,857 | -285 | -469 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 688 | 2,500 | -9,314 | 4,344 | 5,522 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 261 | 2,011 | -11,172 | 4,059 | 5,053 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -390 | -599 | 7,913 | -614 | -6,586 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 844 | 2,608 | 265 | -2,177 | -1,568 |