Picture of CT Private Equity Trust logo

CTPE CT Private Equity Trust News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedSmall Cap

REG - CT Private Eq Trust - Quarterly Results and Dividend Announcement

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20241128:nRSb9152Na&default-theme=true

RNS Number : 9152N  CT Private Equity Trust PLC  28 November 2024

 

 

 To: Stock Exchange  For immediate release:
                     28 November 2024

 

CT Private Equity Trust PLC

Quarterly results for the three months ended 30 September 2024 (unaudited)
 

·    Net asset value of 680.03p per Ordinary Share reflecting a total
return for the three months of -1.0 per cent for the Ordinary Shares

·    Share price total return for the three-month period of 6.6%.

·    Total quarterly dividends of 21.03p per Ordinary Share year to date
representing an increase of 3.3 per cent from the same period last year.

o  Quarterly dividend of 7.01p paid on 31 July 2024

o  Quarterly dividend of 7.01p paid on 31 October 2024

o  Quarterly dividend of 7.01p to be paid on 31 January 2025

·    Dividend yield of 6.2 per cent based on the period end share price
(1).

·    As at 30 September 2024 net debt was £70.3 million equivalent to a
gearing level of 12.6%.

·    Realisations year to date of £94.5 million.  This represents an
increase of 75.3% in comparison to the same period last year.

 

(1)      Calculated as dividends of 7.01p paid on 30 April 2024, 7.01p
paid on 31 July 2024, 7.01p paid on 31 October 2024 and 7.01p payable on 31
January 2025, divided by the Company's share price of 455.00p as at 30
September 2024.

 

Manager's Review

 

Introduction

 

As at 30 September 2024 the net assets of the Company were £486.2 million
giving a NAV per share of 680.03p, which taking into account the dividend of
7.01p per share paid on 31 July 2024, gives a total return for the third
quarter of -1.0%. The total return for the year to date is -0.2%. In the third
quarter, there was an adverse influence from currency of around 1.5% as both
the dollar and euro were weak against sterling. Underlying valuations are
slightly ahead for the year to date. It is worth bearing in mind that the
September valuation is largely based on June marks with only around 8% of
September valuations included.

 

The Company had net debt of £70.3 million at 30 September 2024. Outstanding
undrawn commitments were £192.0 million of which £21.5 million were to funds
where the investment period has expired.

 

The dividend for the quarter will be unchanged at 7.01p per share, payable on
31 January 2025 to shareholders on the register on 3 January 2025 with an
ex-dividend date of 2 January 2025.

 

New Investments

 

There was only one new investment in the quarter with £5 million committed to
Inflexion Enterprise Fund VI, the latest in a series of Inflexion funds
focusing on lower mid-market buyouts in the UK and Western Europe.

 

There were some small follow-on investments in our co-investment portfolio
which occurred just after the quarter end. £0.9 million was added to the
digital payments merchant acquirer Aurora Payment Solutions and £0.5 million
was added to police and local offence processing software provider Polaris
Software (formerly StarTraq).

 

The funds in the portfolio made a few notable new investments this quarter.

 

HG Saturn 3 called £1.7 million for three investments in Visma (£0.8
million, European and LatAm mission-critical cloud software), Iris (£0.7
million, tax and accounting software) and GGW (£0.1 million, German insurance
brokerage and MGA platform).

 

Med Platform II invested £0.8 million in two companies; Jeisys, a South
Korean based producer of energy based medical devices and Irrimax Corporation,
a US based wound irrigation and anti-microbial solutions provider. Volpi
invested £0.8 million in Yaveon (ERP software and consulting provider) and
Xalient (software and cybersecurity services provider) and Summa III called
£0.5 million for Axion (bioelectronic array and live-cell imaging
instruments). Inflexion called £0.5 million for a carve-out of the healthcare
division from AIM-listed GlobalData and £0.7 million for DwF, the global
legal and professional services firm.

 

In total the third quarter was fairly quiet for new investments with drawdowns
totalling just £9.3 million. Total new investment so far this year amounts to
£45.2 million which is down on last year by more than 50%.

 

Realisations

 

There were several good exits in the quarter, a number of which have already
been reported.

 

The largest exit was the sale of the Kester led co-investment in ATEC. The
combined proceeds from both the co-investment, the proportion held in the GCP
Europe II fund and the proportion held through The Aurora Fund position was
£18.5 million. This represented an excellent  return over the seven-year
hold. ATEC is an insurance broker and managing general agent covering
caravans, small boats and beach huts. It has grown profits by almost fourfold
over the holding period.

 

The Buckthorn-led energy services company Coretrax was fully realised during
the quarter with the shares with which its acquirer, Expro, bought the company
being sold down successfully realising £10.3 million bringing the total
consideration to £13.7 million which at 1.7x cost and 11% IRR is a fair
result given the volatile conditions in its sector since the investment was
made nearly six years ago.

 

From the funds portfolio there were some excellent further exits.

 

Summa II sold Olink to Thermo Fisher raising £3.6 million. Olink has
developed a technology for analysing proteins which is used in human protein
biomarker research. The investment achieved a highly creditable 10x cost and
an IRR of 67%.

 

Italian fund Nem Imprese made its final exit with the sale of business
processing and outsourcing company Kauri yielding £2.1 million.

 

UK fund RJD Fund III exited veterinary education company Improve International
returning £1.4 million which represents 3.3x cost and an IRR of 49%.

 

Inflexion Enterprise Fund IV sold pet supplements company Lintbells yielding
£1.0 million (5.5x and an IRR of 34%).

 

Astorg VI has made the exits of two companies returning a combined £0.9
million. Acturis, a provider of software for the insurance sector (2.6x, 21%
IRR) and Audiotonix the designer and manufacturer of premium professional
audio equipment and software (2.6x, 25% IRR). In the case of Acturis, Astorg
remains invested in the company through its later funds.

 

In Finland Vaaka II has achieved a remarkable exit of Cloudpermit, a software
company serving building permit and land management functions mainly for
municipalities. This has been driven by a shift away from predominantly
paper-based process to a digital one, increasing the efficiency of the
permitting process. £0.7 million was returned which represents 8.7x cost and
53% IRR.

 

As can be noted from the above there remains a strong technology theme in the
companies achieving strong exits across the portfolio.

 

Total realisations in the quarter were £42.2 million which brings the
year-to-date total to £94.5 million, which compares with £61.8 million for
the whole of 2023.

 

Valuation movements

 

The overall valuation movement this quarter is slightly negative. Before
taking account of currency movements the underlying portfolio is up by 1.2%.
The weakness of both the euro (-1.9%) and the dollar (-5.8%) has resulted in a
FX movement in the portfolio of -£10.7 million over the quarter, which has
more than offset the gains.

 

The most notable movements in the quarter are as follows. ATEC (+£1.8
million) reflecting its sale at above the latest valuation, Weird Fish (+£1.8
million) due to improved trading, Educa Edtech (+£1.6 million) also trading
well and Ambio (+£1.0 million) based on an improved sales multiple. Several
of the funds are also up, led by GCP Europe II which holds ATEC (+£0.7
million). Avallon III is up by £0.6 million due to pet food company MPPK
trading well. RJD III (+£0.6 million) is up reflecting the sale of Improve
International above the holding value as noted above.

 

On the negative side there were a few actual downgrades of note. Breeze Group
(formerly Contained Air Solutions) was down by £1.0 million and Bulgarian
bike assembler Leader96 was down by £1.5 million. Breeze is in reasonable
shape having just completed some useful new additions, with the UK add-on
Amercare trading very well in the year to date. Leader96 faces a challenging
market which is destocking; however, an agreement with the banks has been
reached,  part of the old factory has been sold and reinforcement of
management  is under way. Most of the fund positions were slightly up or
slightly down, cancelling out one another.

 

Financing

 

The Company had net debt at the end of September of £70.3 million which is
well down from £91.3 million at June. This represents gearing of 12.6%.
Approximately half of the Company's borrowing facilities are unused with
plenty of headroom.

 

Outlook

 

The private equity market internationally has been going through a period of
adjustment for most of the last two years. Much higher interest rates and
external pressures such as inflation and world events have impacted the
dealmaking environment in 2023 and the first half of 2024. The latest trend is
more clearly upwards and growth in deal volume and value over 2023 is expected
for 2024 as a whole. The clear upswing in realisations across our portfolio
confirms this trend. As always business and consumer confidence is an
important factor. In many markets, including the US and the UK, 2024 has been
an election year and with each of these behind us there is clear scope for a
better trend to take root.

 

Private equity is the most interventionist of asset classes where managers can
make adjustments as the world around them changes and there is a very strong
record of making good returns over the long term irrespective of the
background conditions. As we approach the end of 2024, the mood of our
investment partners is considerably better than it was earlier in the year and
both statistical and anecdotal evidence suggests good grounds for optimism as
we finish 2024 and enter 2025. We remain confident that we will continue to
build value for Shareholders over the short and longer term.

 

 

Hamish Mair

Investment Manager

Columbia Threadneedle Investment Business Limited

 

 

 

Portfolio Summary

 Portfolio Distribution at 30 September 2024  % of Total          % of Total

                                              30 September 2024   31 December 2023
 Buyout Funds - Pan European*                 11.2                10.5
 Buyout Funds - UK                            18.7                16.2
 Buyout Funds - Continental Europe†           16.7                18.2
 Secondary Funds                              0.1                 0.1
 Private Equity Funds - USA                   4.4                 5.0
 Private Equity Funds - Global                2.3                 1.7
 Venture Capital Funds                        4.6                 3.7
 Direct Investments/Co-investments            42.0                44.6
                                              100.0               100.0
 * Europe including the UK.

 † Europe excluding the UK.

 

 Ten Largest Holdings          Total Valuation £'000   % of Total Portfolio

 As at 30 September 2024
 Inflexion Strategic Partners  16,342                  2.9
 Sigma                         14,972                  2.7
 August Equity Partners V      11,363                  2.0
 Weird Fish                    11,313                  2.0
 Aliante Equity 3              11,262                  2.0
 TWMA                          10,847                  1.9
 San Siro                      10,127                  1.8
 Axiom 1                       9,942                   1.8
 Stirling Square Capital II    9,363                   1.7
 SEP V                         9,110                   1.6
 114,641                                               20.4

 

Portfolio Holdings

      Investment                                  Geographic Focus        Total                                      % of Total Portfolio

                                                                          Valuation

                                                                          £'000
      Buyout Funds - Pan European
      Stirling Square Capital II                  Europe                  9,363                                      1.7
      Apposite Healthcare III                     Europe                  9,076                                      1.6
      Apposite Healthcare II                      Europe                  8,880                                      1.6
      F&C European Capital Partners               Europe                  8,784                                      1.6
      MED II                                      Western Europe          3,286                                      0.6
      Agilitas 2015 Fund                          Northern Europe         2,719                                      0.5
      Magnesium Capital 1                         Europe                  2,392                                      0.4
      Astorg VI                                   Western Europe          2,231                                      0.4
      Volpi III                                   Northern Europe         2,080                                      0.4
      Verdane XI                                  Northern Europe         2,041                                      0.4
      MED Platform II                             Global                  1,700                                      0.3
      Wisequity VI                                Italy                   1,644                                      0.3
      Summa III                                   Northern Europe         1,611                                      0.3
      Agilitas 2020 Fund                          Europe                  1,261                                      0.2
      TDR Capital II                              Western Europe          1,065                                      0.2
      ARCHIMED MED III                            Global                  1,061                                      0.2
      Verdane Edda III                            Northern Europe         943                                        0.2
      TDR II Annex Fund                           Western Europe          921                                        0.1
      KKA II                                      Europe                  908                                        0.1
      Inflexion Partnership III                   Europe                  540                                        0.1
      Agilitas 2024 HIF                           Europe                  98                                         -
      Volpi Capital                               Northern Europe         38                                         -
      Total Buyout Funds - Pan European                                   62,642                                     11.2

      Buyout Funds - UK
      Inflexion Strategic Partners                United Kingdom          16,342                                     2.9
      August Equity Partners V                    United Kingdom          11,363                                     2.0
      Axiom 1                                     United Kingdom          9,942                                      1.8
      Inflexion Supplemental V                    United Kingdom          8,543                                      1.5
      Inflexion Buyout Fund V                     United Kingdom          6,093                                      1.1
      Apiary Capital Partners I                   United Kingdom          5,116                                      0.9
      Inflexion Buyout Fund VI                    United Kingdom          4,811                                      0.9
      August Equity Partners IV                   United Kingdom          4,551                                      0.8
      Kester Capital II                           United Kingdom          3,854                                      0.7
      FPE Fund II                                 United Kingdom          3,846                                      0.7
      Piper Private Equity VI                     United Kingdom          3,803                                      0.7
      FPE Fund III                                United Kingdom          3,725                                      0.7
      Inflexion Partnership Capital II            United Kingdom          3,610                                      0.6
      Inflexion Enterprise Fund V                 United Kingdom          3,206                                      0.6
      Corran Environmental II                     United Kingdom          2,747                                      0.5
      Inflexion Buyout Fund IV                    United Kingdom          2,481                                      0.4
      Piper Private Equity VII                    United Kingdom          2,446                                      0.4
      Inflexion Supplemental IV                   United Kingdom          1,457                                      0.3
      Inflexion Enterprise Fund IV                United Kingdom          1,439                                      0.3
      Inflexion Partnership Capital I             United Kingdom          1,078                                      0.2
      Primary Capital IV                          United Kingdom          1,067                                      0.2
      Horizon Capital 2013                        United Kingdom          1,067                                      0.2
      Kester Capital III                          United Kingdom          906                                        0.2
      RJD Private Equity Fund III                 United Kingdom          404                                        0.1
      Piper Private Equity V                      United Kingdom          227                                        -
      GCP Europe II                               United Kingdom          127                                        -
      August Equity Partners VI                   United Kingdom          46                                         -
      Dunedin Buyout Fund II                      United Kingdom          17                                         -
      Total Buyout Funds - UK                                             104,314                                    18.7

      Investment                                  Geographic Focus        Total                                      % of Total Portfolio

                                                                          Valuation £'000
      Buyout Funds - Continental Europe
      Aliante Equity 3                            Italy                   11,262                                     2.0
      Bencis V                                    Benelux                 6,693                                      1.2
      Avallon MBO Fund III                        Poland                  6,246                                      1.1
      DBAG VIII                                   DACH                    5,814                                      1.0
      DBAG VII                                    DACH                    5,603                                      1.0
      Vaaka III                                   Finland                 5,234                                      0.9
      Chequers Capital XVII                       France                  4,932                                      0.9
      Capvis III CV                               DACH                    4,931                                      0.9
      Verdane Edda                                Nordic                  4,163                                      0.8
      Montefiore V                                France                  4,118                                      0.7
      Procuritas VI                               Nordic                  3,799                                      0.7
      ARX CEE IV                                  Eastern Europe          3,030                                      0.5
      Corpfin V                                   Spain                   3,015                                      0.5
      Procuritas VII                              Nordic                  2,720                                      0.5
      Procuritas Capital IV                       Nordic                  2,472                                      0.4
      Italian Portfolio                           Italy                   2,399                                      0.4
      Capvis IV                                   DACH                    2,092                                      0.4
      Vaaka IV                                    Finland                 2,073                                      0.4
      Montefiore IV                               France                  1,840                                      0.3
      Aurica IV                                   Spain                   1,514                                      0.3
      Summa I                                     Nordic                  1,367                                      0.3
      Summa II                                    Nordic                  1,329                                      0.2
      Portobello Fund III                         Spain                   1,204                                      0.2
      Corpfin Capital Fund IV                     Spain                   1,065                                      0.2
      DBAG VIIB                                   DACH                    1,038                                      0.2
      DBAG VIIIB                                  DACH                    885                                        0.2
      Chequers Capital XVI                        France                  675                                        0.1
      DBAG Fund VI                                DACH                    583                                        0.1
      PineBridge New Europe II                    Eastern Europe          308                                        0.1
      Ciclad 5                                    France                  297                                        0.1
      Procuritas Capital V                        Nordic                  261                                        0.1
      Vaaka II                                    Finland                 121                                        -
      Montefiore Expansion                        France                  106                                        -
      Gilde Buyout Fund III                       Benelux                 89                                         -
      N+1 Private Equity Fund II                  Iberia                  87                                         -
      Capvis III                                  DACH                    50                                         -
      DBAG Fund V                                 DACH                    5                                          -
      Herkules Private Equity III                 Nordic                  4                                          -
      Total Buyout Funds - Continental Europe                             93,424                                     16.7

                            Secondary Funds
                            The Aurora Fund                    Europe                330                0.1
                            Total Secondary Funds                                    330                0.1

 Investment                                                    Geographic Focus      Total              % of Total Portfolio

                                                                                     Valuation £'000

Total Private Equity Funds - USA

 Blue Point Capital IV                    North America     7,329              1.3
 Camden Partners IV                       United States     3,006              0.5
 Level 5 Fund II                          United States     2,734              0.5
 Purpose Brands (Level 5)                 United States     2,642              0.5
 Graycliff IV                             North America     2,594              0.5
 Blue Point Capital III                   North America     1,946              0.3
 Stellex Capital Partners                 North America     1,701              0.3
 MidOcean VI                              United States     1,563              0.3
 Graycliff III                            United States     980                0.2
 Blue Point Capital II                    North America     150                -
 Total Private Equity Funds - USA                           24,645             4.4

 Private Equity Funds - Global
 Corsair VI                               Global            6,528              1.2
 Hg Saturn 3                              Global            4,363              0.8
 PineBridge GEM II                        Global            610                0.1
 Hg Mercury 4                             Global            508                0.1
 F&C Climate Opportunity Partners         Global            459                0.1
 AIF Capital Asia III                     Asia              108                -
 PineBridge Latin America II              South America     55                 -
 Warburg Pincus IX                        Global            9                  -
 Total Private Equity Funds - Global                        12,640             2.3

 Venture Capital Funds
 SEP V                                    United Kingdom    9,110              1.6
 MVM V                                    Global            3,790              0.7
 SEP VI                                   Europe            3,161              0.6
 Kurma Biofund II                         Europe            2,786              0.5
 MVM VI                                   Global            2,653              0.5
 Northern Gritstone                       United Kingdom    2,000              0.4
 SEP IV                                   United Kingdom    1,113              0.2
 Pentech Fund II                          United Kingdom    385                0.1
 SEP II                                   United Kingdom    260                -
 Life Sciences Partners III               Western Europe    248                -
 SEP III                                  United Kingdom    60                 -
 Environmental Technologies Fund          Europe            56                 -
 Total Venture Capital Funds                                25,622             4.6

 Investment                               Geographic Focus  Total              % of Total Portfolio

                                                            Valuation £'000
 Direct Investments/Co-investments
 Sigma                                    United States     14,972             2.7
 Weird Fish                               United Kingdom    11,313             2.0
 TWMA                                     United Kingdom    10,847             1.9
 San Siro                                 Italy             10,127             1.8
 Aurora Payment Solutions                 United States     9,005              1.6
 Utimaco                                  DACH              8,852              1.6
 Cyclomedia                               Netherlands       8,751              1.6
 Cyberhawk                                United Kingdom    8,530              1.5
 Breeze Group (CAS)                       United Kingdom    8,270              1.5
 Amethyst Radiotherapy                    Europe            8,118              1.5
 Asbury Carbons                           North America     6,831              1.2
 Velos IoT (JT IoT)                       United Kingdom    6,741              1.2
 Habitus                                  Denmark           6,739              1.2
 Prollenium                               North America     6,227              1.1
 CARDO Group                              United Kingdom    6,204              1.1
 Swanton                                  United Kingdom    6,199              1.1
 Family First                             United Kingdom    5,968              1.1
 Orbis                                    United Kingdom    5,799              1.0
 Cybit (Perfect Image)                    United Kingdom    5,176              0.9
 Rosa Mexicano                            United States     5,103              0.9
 Polaris Software (StarTraq)              United Kingdom    4,840              0.9
 AccuVein                                 United States     4,634              0.8
 Educa Edtech                             Spain             4,583              0.8
 123Dentist                               Canada            4,533              0.8
 Braincube                                France            4,477              0.8
 MedSpa Partners                          Canada            4,201              0.8
 Dotmatics                                United Kingdom    4,043              0.7
 1Med                                     Switzerland       3,933              0.7
 LeadVenture                              United States     3,913              0.7
 Walkers Transport                        United Kingdom    3,729              0.7
 Vero Biotech                             United States     2,956              0.5
 PathFactory                              Canada            2,934              0.5
 Omlet                                    United Kingdom    2,832              0.5
 Collingwood Insurance Group              United Kingdom    2,671              0.5
 AccountsIQ                               Ireland           2,530              0.5
 Agilico (DMC Canotec)                    United Kingdom    2,516              0.5
 GT Medical                               United States     2,236              0.4
 Neurolens                                United States     2,215              0.4
 Ambio Holdings                           United States     2,041              0.4
 Alessa (Tier1 CRM)                       Canada            1,947              0.4
 OneTouch                                 United Kingdom    1,861              0.3
 Bomaki                                   Italy             1,466              0.3
 Rephine                                  United Kingdom    1,360              0.2
 Avalon                                   United Kingdom    1,234              0.2
 Leader96                                 Bulgaria          704                0.1
 Jollyes                                  United Kingdom    397                0.1
 TDR Algeco/Scotsman                      Europe            226                -
 Coretrax                                 United Kingdom    94                 -
 Total Direct Investments/Co-investments                    234,878            42.0
 Total Portfolio                                            558,495            100.0

 

 

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

nine months ended 30 September 2024 (unaudited)

 

 

                                                      Revenue  Capital  Total

                                                      £'000    £'000    £'000

 Income
 Gains on investments held at fair value              -        83       83
 Exchange gains                                       -        4,443    4,443
 Investment income                                    2,110    -        2,110
 Other income                                         794      -        794
 Total income                                         2,904    4,526    7,430

 Expenditure
 Investment management fee - basic fee                (365)    (3,284)  (3,649)
 Investment management fee - performance fee          -        -        -
 Other expenses                                       (916)    -        (916)
 Total expenditure                                    (1,281)  (3,284)  (4,565)

 Profit before finance costs and taxation             1,623    1,242    2,865

 Finance costs                                        (679)    (6,115)  (6,794)

 Profit/(loss) before taxation                        944      (4,873)  (3,929)

 Taxation                                             -        -        -

 Profit/(loss) for period/total comprehensive income  944      (4,873)  (3,929)

 Return per Ordinary Share                            1.31p    (6.77)p  (5.46)p

 

 

 

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

nine months ended 30 September 2023 (unaudited)

 

 

                                               Revenue  Capital  Total

                                               £'000    £'000    £'000

 Income
 Gains on investments held at fair value       -        14,181   14,181
 Exchange gains                                -        759      759
 Investment income                             1,618    -        1,618
 Other income                                  552      -        552
 Total income                                  2,170    14,940   17,110

 Expenditure
 Investment management fee - basic fee         (354)    (3,187)  (3,541)
 Investment management fee - performance fee   -        (5,017)  (5,017)
 Other expenses                                (816)    -        (816)
 Total expenditure                             (1,170)  (8,204)  (9,374)

 Profit before finance costs and taxation      1,000    6,736    7,736

 Finance costs                                 (336)    (3,026)  (3,362)

 Profit before taxation                        664      3,710    4,374

 Taxation                                      -        -        -

 Profit for period/total comprehensive income  664      3,710    4,374

 Return per Ordinary Share                     0.91p    5.09p    6.00p

 

 

CT PRIVATE EQUITY TRUST PLC

 

Statement of Comprehensive Income for the

year ended 31 December 2023 (audited)

 

 

                                              Revenue  Capital  Total

                                              £'000    £'000    £'000

 Income
 Gains on investments held at fair value      -        25,226   25,226
 Exchange gains                               -        863      863
 Investment income                            2,703    -        2,703
 Other income                                 689      -        689
 Total income                                 3,392    26,089   29,481

 Expenditure
 Investment management fee - basic fee        (474)    (4,263)  (4,737)
 Investment management fee - performance fee  -        (4,767)  (4,767)
 Other expenses                               (1,064)  -        (1,064)
 Total expenditure                            (1,538)  (9,030)  (10,568)

 Profit before finance costs and taxation     1,854    17,059   18,913

 Finance costs                                (513)    (4,616)  (5,129)

 Profit before taxation                       1,341    12,443   13,784

 Taxation                                     -        -        -

 Profit for year/total comprehensive income   1,341    12,443   13,784

 Return per Ordinary Share                    1.84p    17.08p   18.92p

 

 

CT PRIVATE EQUITY TRUST PLC

 

Balance Sheet

 

 

 

                                                   As at 30 September 2024  As at 30 September 2023  As at 31

                                                                                                     December

                                                                                                     2023
                                                   (unaudited)              (unaudited)              (audited)
                                                   £'000                    £'000                     £'000
 Non-current assets
 Investments at fair value through profit or loss  558,495                  589,185                  605,603

 Current assets
 Other receivables                                 3,196                    1,551                    841
 Cash and cash equivalents                         22,678                   3,995                    9,879
                                                   25,874                   5,546                    10,720

 Current liabilities
 Other payables                                    (5,144)                  (9,036)                  (8,121)
 Interest-bearing bank loan                        (44,222)                 (78,477)                 (97,109)
                                                   (49,366)                 (87,513)                 (105,230)
 Net current liabilities                           (23,492)                 (81,967)                 (94,510)

 Interest-bearing bank loan                        (48,760)                 -                        -
 Net assets                                        486,243                  507,218                  511,093

 Equity
 Called-up ordinary share capital                  739                      739                      739
 Share premium account                             2,527                    2,527                    2,527
 Special distributable capital reserve             3,818                    10,026                   9,597
 Special distributable revenue reserve             31,403                   31,403                   31,403
 Capital redemption reserve                        1,335                    1,335                    1,335
 Capital reserve                                   446,421                  461,188                  465,492
 Shareholders' funds                               486,243                  507,218                  511,093

 Net asset value per Ordinary Share                680.03p                  696.30p                  702.50p

 

CT PRIVATE EQUITY TRUST PLC

 

Reconciliation of Movements in Shareholders' Funds

 

 

 

 

                                     Nine months ended             Nine months ended             Year
                                     30 September                  30 September 2023             ended
                                     2024                                                        31 December 2023
                                     (unaudited)                   (unaudited)                   (audited)
                                     £'000                         £'000                         £'000
 Opening shareholders' funds         511,093                       517,675                       517,675
 Buyback of ordinary shares          (5,779)                       -                             (429)
 (Loss)/profit for the period/total
 comprehensive income

                             13,784
                                     (3,929)                       4,374
 Dividends paid                      (15,142)                      (14,831)                      (19,937)

 Closing shareholders' funds
486,243                      507,218                       511,093

 

 
 

Notes (unaudited)

 

1.     The unaudited quarterly results have been prepared on the basis of
the accounting policies set out in the statutory accounts of the Company for
the year ended 31 December 2023.  Earnings for the nine months to 30
September 2024 should not be taken as a guide to the results for the year to
31 December 2024.

 

 

2.     Investment management fee:

                                                          Nine months ended                                                             Nine months ended                                                             Year ended
                                                          30 September 2024                                                             30 September 2023                                                             31 December 2023

                              (unaudited)
                             (unaudited)
                                 (audited)
                                                          Revenue                   Capital                   Total                     Revenue                   Capital                   Total                     Revenue                     Capital                     Total
                                                          £'000                     £'000                     £'000                     £'000                     £'000                     £'000                     £'000                       £'000                       £'000

 Investment management       fee - basic fee

                                                          365                       3,284                     3,649                     354                       3,187                     3,541                     474                         4,263                       4,737
 Investment management       fee - performance fee

                                                          -                         -                         -                         -                         5,017                     5,017                     -                           4,767                       4,767

                                                          365                       3,284                     3,649                     354                       8,204                     8,558                     474                         9,030                       9,504

 

3.     Finance costs:

                                 Nine months ended                                                             Nine months ended                                                             Year ended
                                 30 September 2024                                                              30 September 2023                                                            31 December 2023

                             (unaudited)
                             (unaudited)
(audited)
                                 Revenue                   Capital                   Total                     Revenue                   Capital                   Total                     Revenue  Capital  Total
                                 £'000                     £'000                     £'000                     £'000                     £'000                     £'000                     £'000    £'000    £'000

 Interest payable on bank loans  679                       6,115                     6,794                     336                       3,026                     3,362                     513      4,616    5,129

 

4.     Returns and net asset values

                                                                                              Nine months ended                                       Nine months ended                                        Year ended
                                                                                 30 September 2024                                             30 September 2023                               31 December 2023

                        (unaudited)
                  (unaudited)
                      (audited)
 The returns and net asset values per share are based on the following figures:

 
 Revenue Return                                                                  £944,000                                                     £664,000                                         £1,341,000
 Capital Return                                                                  £(4,873,000)                                                 £3,710,000                                       £12,443,000
 Net assets attributable to shareholders                                         £486,243,000                                                 £507,218,000                                     £511,093,000
 Number of shares in issue at end of period (excluding shares held in treasury)  71,502,938                                                   72,844,938                                       72,752,938
 Weighted average number of shares in issue during the period                    71,960,967                                                   72,844,938                                       72,838,637

(excluding shares held in treasury)

 

 

 

 

 

 

 

 

5.     The financial information for the nine months ended 30 September
2024, which has not been audited or reviewed by the Company's auditor,
comprises non-statutory accounts within the meaning of Section 434 of the
Companies Act 2006.  Statutory accounts for the year ended 31 December 2023,
on which the auditor issued an unqualified report, have been lodged with the
Registrar of Companies.  The quarterly report is available on the Company's
website www.ctprivateequitytrust.com

 

Legal Entity Identifier: 2138009FW98WZFCGRN66

 

For more information, please contact:

 

 Hamish Mair (Investment Manager)   0131 573 8314
 Scott McEllen (Company Secretary)  0131 573 8372
 hamish.mair@columbiathreadneedle.com
 (mailto:hamish.mair@columbiathreadneedle.com)   /
 scott.mcellen@columbiathreadneedle.com
 (mailto:scott.mcellen@columbiathreadneedle.com)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRTFEAFMWELSEIF

Recent news on CT Private Equity Trust

See all news