284740 — Cuckoo Homesys Co Cashflow Statement
0.000.00%
- KR₩499bn
- KR₩530bn
- KR₩1tn
- 77
- 91
- 80
- 97
Annual cashflow statement for Cuckoo Homesys Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 86,583 | 169,182 | 114,551 | 121,299 | 136,133 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 104,693 | 80,620 | 73,875 | 34,486 | 5,799 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -192,284 | -270,849 | -241,832 | -158,211 | -146,714 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 66,235 | 40,591 | 27,605 | 64,066 | 37,649 |
Capital Expenditures | -9,430 | -4,810 | -3,189 | -20,255 | -8,504 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,198 | -14,458 | 7,224 | 5,524 | 1,115 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,233 | -19,268 | 4,035 | -14,731 | -7,389 |
Financing Cash Flow Items | — | — | — | 1,400 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -42,373 | 44,251 | -48,760 | -36,149 | 33,798 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16,546 | 66,817 | -18,672 | 16,575 | 70,269 |