- $199.11m
- $148.27m
- $39.30m
- 47
- 16
- 22
- 18
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -14.6 | -14.1 | -43.1 | -41.4 | -41.2 |
Depreciation | |||||
Non-Cash Items | 3.13 | 0.789 | 16.8 | 3.91 | 6.46 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.33 | -2.85 | -1.58 | -5.57 | -4.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -12.8 | -16.1 | -27.7 | -42.7 | -39 |
Capital Expenditures | -0.106 | -0.311 | -1.18 | -0.685 | -0.591 |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.106 | -0.311 | -1.18 | -0.685 | -0.591 |
Financing Cash Flow Items | -0.479 | 0 | -0.001 | -0.191 | 0.756 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 29.5 | 49.8 | 112 | 7.49 | 24 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.7 | 33.4 | 83 | -35.9 | -15.6 |