356890 — CyberOne Co Cashflow Statement
0.000.00%
- KR₩45bn
- KR₩25bn
- KR₩48bn
- 100
- 81
- 20
- 79
Annual cashflow statement for CyberOne Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,968 | 1,974 | 2,087 | 2,451 | 12,460 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,410 | 216 | 794 | 187 | 274 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,072 | -259 | -189 | -151 | 1,283 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,873 | 2,598 | 3,467 | 3,292 | 15,119 |
| Capital Expenditures | -333 | -998 | -601 | -827 | -1,623 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -43.5 | -16,863 | 12,812 | -12,147 | 2,269 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -377 | -17,861 | 12,212 | -12,974 | 646 |
| Financing Cash Flow Items | — | — | -378 | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -33.6 | 12,957 | -447 | -499 | -440 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,463 | -2,306 | 15,231 | -10,181 | 15,355 |