356890 — CyberOne Co Cashflow Statement
0.000.00%
- KR₩56bn
- KR₩31bn
- KR₩48bn
- 100
- 75
- 73
- 96
Annual cashflow statement for CyberOne Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,968 | 1,974 | 2,087 | 2,451 | 12,460 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,410 | 216 | 794 | 187 | 274 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,072 | -259 | -189 | -151 | 1,283 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,873 | 2,598 | 3,467 | 3,292 | 15,119 |
Capital Expenditures | -333 | -998 | -601 | -827 | -1,623 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -43.5 | -16,863 | 12,812 | -12,147 | 2,269 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -377 | -17,861 | 12,212 | -12,974 | 646 |
Financing Cash Flow Items | — | — | -378 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -33.6 | 12,957 | -447 | -499 | -440 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,463 | -2,306 | 15,231 | -10,181 | 15,355 |