356890 — CyberOne Co Cashflow Statement
0.000.00%
Last trade - 00:00
TechnologySpeculativeMicro Cap
- KR₩45bn
- KR₩32bn
- KR₩25bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,903 | 1,968 | 1,974 | 2,087 | 2,451 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 441 | 1,410 | 216 | 794 | 187 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,701 | -2,072 | -259 | -189 | -151 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5,723 | 1,873 | 2,598 | 3,467 | 3,292 |
Capital Expenditures | -325 | -333 | -998 | -601 | -827 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 83.1 | -43.5 | -16,863 | 12,812 | -12,147 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -242 | -377 | -17,861 | 12,212 | -12,974 |
Financing Cash Flow Items | -64.8 | — | — | -378 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,591 | -33.6 | 12,957 | -447 | -499 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,891 | 1,463 | -2,306 | 15,231 | -10,181 |