3810 — Cyberstep Cashflow Statement
0.000.00%
- ¥7bn
- ¥7bn
- ¥3bn
Annual cashflow statement for Cyberstep, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,145 | -2,046 | -1,338 | -1,556 | -2,177 |
Depreciation | |||||
Non-Cash Items | 247 | 591 | 100 | -2 | 496 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 584 | 127 | 73 | 103 | -864 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -116 | -1,235 | -1,157 | -1,442 | -2,513 |
Capital Expenditures | -250 | -5.58 | -32 | -11 | -4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -187 | -51 | -191 | -49 | 23 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -437 | -56.6 | -223 | -60 | 19 |
Financing Cash Flow Items | 0.002 | — | 235 | — | 1,201 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -85.9 | 688 | 1,787 | 82 | 1,895 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -604 | -642 | 487 | -1,338 | -608 |