3810 — Cyberstep Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥3bn
- ¥2bn
- ¥4bn
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -188 | 620 | -1,145 | -2,046 | -1,338 |
Depreciation | |||||
Non-Cash Items | 371 | 0.295 | 247 | 591 | 100 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -345 | -689 | 584 | 127 | 73 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 192 | 198 | -116 | -1,235 | -1,157 |
Capital Expenditures | -537 | -298 | -250 | -5.58 | -32 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -112 | -4.46 | -187 | -51 | -191 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -649 | -303 | -437 | -56.6 | -223 |
Financing Cash Flow Items | 9.53 | — | 0.002 | — | 235 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,455 | 611 | -85.9 | 688 | 1,787 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 990 | 489 | -604 | -642 | 487 |