4498 — Cybertrust Japan Co Cashflow Statement
0.000.00%
- ¥19bn
- ¥13bn
- ¥7bn
- 95
- 36
- 74
- 81
Annual cashflow statement for Cybertrust Japan Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 630 | 798 | 1,066 | 776 | 1,428 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 164 | 68.7 | -45 | 326 | 88.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -48.9 | 224 | -376 | -484 | -102 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,119 | 1,604 | 1,214 | 1,222 | 1,993 |
Capital Expenditures | -1,001 | -483 | -440 | -572 | -680 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -72.4 | 5.02 | 6 | 0.08 | -190 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,073 | -478 | -434 | -571 | -871 |
Financing Cash Flow Items | — | -0.002 | -0.001 | -0.001 | -0.002 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.5 | 486 | 6.33 | -126 | -430 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.9 | 1,615 | 788 | 525 | 690 |