Annual income statement for Cybozu, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 18,489 | 22,067 | 25,432 | 29,675 | 37,430 |
| Cost of Revenue | |||||
| Gross Profit | 17,150 | 20,116 | 23,068 | 26,735 | 33,694 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 17,048 | 21,503 | 22,078 | 24,936 | 27,330 |
| Operating Profit | 1,441 | 564 | 3,354 | 4,739 | 10,100 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,487 | 938 | 3,528 | 5,179 | 10,325 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 552 | 67 | 2,489 | 3,556 | 7,030 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 552 | 67 | 2,489 | 3,556 | 7,081 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 551 | 66 | 2,488 | 3,555 | 7,081 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 11.7 | 2.53 | 53.6 | 77.9 | 154 |
| Dividends per Share |