4256 — CYND Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥5bn
- ¥2bn
- 99
- 38
- 65
- 78
Annual cashflow statement for CYND Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 188 | 276 | 357 | 154 | 202 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -2.85 | 30.5 | 13.3 | 9.69 | 31.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 47.3 | -82 | -153 | -128 | -149 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 243 | 238 | 226 | 353 | 417 |
Capital Expenditures | -7.87 | -14.9 | -6.35 | -5.16 | -149 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.636 | -11.4 | -2,748 | -82.2 | 7.13 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8.5 | -26.3 | -2,754 | -87.3 | -142 |
Financing Cash Flow Items | — | -24.6 | -11.2 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 30.8 | 2,318 | 1,471 | -211 | -211 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 265 | 2,529 | -1,057 | 55.3 | 65.1 |