263720 — D&C Media Co Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapContrarian

Market Cap
KR₩143bn
Enterprise Value
KR₩83bn
Revenue
KR₩85bn

Annual income statement for D&C Media Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	67,422	61,214	60,372	82,640	85,472
Cost of Revenue
Gross Profit	66,431	57,923	56,523	76,237	78,321
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	52,276	55,354	56,886	71,301	69,405
Operating Profit	15,146	5,860	3,487	11,339	16,067
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	19,616	6,953	4,120	12,451	17,291
Provision for Income Taxes
Net Income After Taxes	16,005	6,150	3,962	11,376	13,843
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	15,100	6,144	4,002	11,147	7,973
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	15,100	5,986	3,977	11,147	7,973
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1,279	493	327	910	1,194
Dividends per Share