003090 — Daewoong Co Cashflow Statement
0.000.00%
- KR₩802bn
- KR₩2tn
- KR₩2tn
- 45
- 76
- 57
- 65
Annual cashflow statement for Daewoong Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 118,380 | 99,957 | 120,268 | 191,439 | 68,861 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11,535 | 39,781 | 58,873 | 23,449 | 177,017 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -32,788 | -54,580 | -76,746 | -61,140 | -140,911 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 145,366 | 133,175 | 149,082 | 205,655 | 162,385 |
Capital Expenditures | -65,085 | -115,509 | -117,623 | -228,957 | -336,306 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 34,298 | -103,623 | 12,130 | 24,142 | -29,240 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,787 | -219,131 | -105,493 | -204,815 | -365,546 |
Financing Cash Flow Items | -10,087 | 17,139 | 24,319 | -9,642 | 7,451 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16,271 | 10,997 | 22,572 | -28,984 | 227,823 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 129,416 | -72,242 | 65,805 | -28,749 | 29,835 |