- KR₩279bn
- KR₩258bn
- KR₩459bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,404 | 6,271 | 21,705 | 5,713 | 20,305 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 17,555 | 24,679 | 6,665 | 21,800 | 21,243 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,541 | -20,759 | -17,061 | -6,999 | 4,249 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 31,005 | 18,194 | 18,588 | 27,105 | 52,445 |
Capital Expenditures | -1,263 | -1,077 | -1,086 | -1,023 | -3,191 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7,489 | -7,904 | 35.1 | 780 | 1,973 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,752 | -8,981 | -1,051 | -243 | -1,218 |
Financing Cash Flow Items | — | — | — | — | 255 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -25,836 | -15,060 | -19,403 | -17,404 | 133,149 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,571 | -5,846 | -1,814 | 9,320 | 184,218 |