DEDI — Dedicare AB (publ) Cashflow Statement
0.000.00%
- SEK423.63m
- SEK323.13m
- SEK1.72bn
- 82
- 93
- 15
- 73
Annual cashflow statement for Dedicare AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43.8 | 87.8 | 136 | 148 | — |
Depreciation | |||||
Non-Cash Items | 4.07 | 0 | — | -16.9 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19.3 | -31.6 | -49.1 | -10.5 | 81.3 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40.1 | 69.6 | 105 | 145 | 81.3 |
Capital Expenditures | -2.57 | -2.29 | -5.36 | -4.54 | -3.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -23.9 | 0 | -63.3 | -5.13 | -36.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26.5 | -2.29 | -68.6 | -9.67 | -39.5 |
Financing Cash Flow Items | 0 | -0.581 | 0.269 | -0.299 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 25.8 | -36.7 | -30.1 | -81.8 | -88.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 37.6 | 32.1 | 10.4 | 44.4 | -48.5 |