- $895.98m
- $2.44bn
- $2.19bn
- 65
- 88
- 88
- 94
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -200 | 8.9 | 62.8 | 65.5 | 26.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 467 | 196 | 95.9 | 90.6 | 91.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -71.7 | -92.5 | -114 | -109 | -57.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 287 | 218 | 211 | 192 | 198 |
Capital Expenditures | -66.6 | -73.7 | -112 | -109 | -101 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.8 | 17.6 | -955 | 28.6 | 57.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -72.4 | -56.1 | -1,067 | -80.3 | -43.3 |
Financing Cash Flow Items | -9.15 | -5.89 | -33.9 | -14.9 | -10.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -190 | -111 | 913 | -48.6 | -37.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29.6 | 54.6 | 56.1 | 51.9 | 121 |