4324 — Dentsu Cashflow Statement
0.000.00%
- ¥772bn
- ¥1tn
- ¥1tn
Annual cashflow statement for Dentsu, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -141,133 | 208,833 | 100,908 | 33,103 | -139,759 |
Depreciation | |||||
Non-Cash Items | 203,192 | -114,125 | 38,677 | 87,537 | 245,837 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -59,714 | -29,867 | -134,950 | -123,561 | -126,709 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 88,313 | 139,717 | 78,805 | 75,798 | 60,818 |
Capital Expenditures | -21,474 | -21,036 | -18,526 | -28,892 | -25,684 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 158,487 | 283,262 | -5,820 | -117,405 | -5,224 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 137,013 | 262,226 | -24,346 | -146,297 | -30,908 |
Financing Cash Flow Items | -11,126 | -111,620 | -14,390 | -14,141 | -17,559 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -96,622 | -232,189 | -188,192 | -153,681 | -65,714 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 116,637 | 192,849 | -119,801 | -213,063 | -18,690 |