- $30.46bn
- $30.47bn
- $3.62bn
- 97
- 14
- 55
- 55
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 101 | 494 | 155 | 341 | 542 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 159 | 213 | 323 | 167 | 72.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.1 | -20.8 | -132 | 26.7 | 3.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 315 | 476 | 443 | 670 | 749 |
Capital Expenditures | -180 | -199 | -389 | -365 | -237 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -835 | -819 | 173 | -157 | -271 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,015 | -1,018 | -216 | -522 | -507 |
Financing Cash Flow Items | -1.2 | -9.4 | -9.9 | -17.3 | -99.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10.7 | 912 | 10.4 | -553 | -319 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -691 | 372 | 235 | -410 | -75.8 |